MINOF (Minor International PCL) Cyclically Adjusted FCF per Share: $0.08 (As of Mar. 2026)


MINOF Minor International PCL MINOF
76 GF Score
Price $0.78
GF Value $0.88
! 9 Warning Signs
View Full Analysis

What is Minor International PCL Cyclically Adjusted FCF per Share?

Minor International PCL MINOF 76 Cyclically Adjusted FCF per Share is $0.08 as of Mar. 2026. GuruFocus rates MINOF with a GF Score™ of 76/100 and a GF Value™ of $0.88. The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Minor International PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.014. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.08 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Minor International PCL's average Cyclically Adjusted FCF Growth Rate was 32.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 74.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Minor International PCL was 74.20% per year. The lowest was -86.60% per year. And the median was 9.10% per year.

As of today (2026-06-28), Minor International PCL's current stock price is $0.7834. Minor International PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $0.08. Minor International PCL's Cyclically Adjusted Price-to-FCF of today is 9.79.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Minor International PCL was 340.00. The lowest was 9.58. And the median was 30.05.


Minor International PCL  (OTCPK:MINOF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Minor International PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.7834/0.08
=9.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Minor International PCL was 340.00. The lowest was 9.58. And the median was 30.05.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Minor International PCL Cyclically Adjusted FCF per Share Related Terms


Minor International PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Minor International PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Minor International PCL Cyclically Adjusted FCF per Share Chart

Minor International PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.01 0.03 0.05 0.08

Minor International PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.06 0.07 0.08 0.08 0.08

MINOF vs MAR, HLT, H: Cyclically Adjusted FCF per Share Comparison

For the Lodging subindustry, Minor International PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Minor International PCL Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Minor International PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Minor International PCL's Cyclically Adjusted Price-to-FCF falls into.


MINOF
76GF Score
Minor International PCL MINOF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Minor International PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Minor International PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.014/330.2130*330.2130
=0.014

Current CPI (Mar. 2026) = 330.2130.

Minor International PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.006 241.018 -0.008
201609 0.008 241.428 0.011
201612 0.004 241.432 0.005
201703 0.009 243.801 0.012
201706 -0.007 244.955 -0.009
201709 -0.001 246.819 -0.001
201712 -0.001 246.524 -0.001
201803 -0.002 249.554 -0.003
201806 -0.007 251.989 -0.009
201809 -0.001 252.439 -0.001
201812 -0.005 251.233 -0.007
201903 -0.004 254.202 -0.005
201906 -0.004 256.143 -0.005
201909 0.008 256.759 0.010
201912 0.002 256.974 0.003
202003 -0.007 258.115 -0.009
202006 -0.043 257.797 -0.055
202009 -0.004 260.280 -0.005
202012 -0.010 260.474 -0.013
202103 0.006 264.877 0.007
202106 0.019 271.696 0.023
202109 0.017 274.310 0.020
202112 0.034 278.802 0.040
202203 0.016 287.504 0.018
202206 0.031 296.311 0.035
202209 0.054 296.808 0.060
202212 0.031 296.797 0.034
202303 0.026 301.836 0.028
202306 0.045 305.109 0.049
202309 0.036 307.789 0.039
202312 0.044 306.746 0.047
202403 0.020 312.332 0.021
202406 0.027 314.175 0.028
202409 0.048 315.301 0.050
202412 0.061 315.605 0.064
202503 0.021 319.799 0.022
202506 0.036 322.561 0.037
202509 0.037 324.800 0.038
202512 0.035 324.054 0.036
202603 0.014 330.213 0.014

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.08 mean?
Minor International PCL (MINOF) has a Cyclically Adjusted FCF per Share of $0.08 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Minor International PCL and its competitors.
Is Minor International PCL's Cyclically Adjusted FCF per Share too high?
Minor International PCL's current Cyclically Adjusted FCF per Share is $0.08. Overall, Minor International PCL has a GF Score™ of 76/100, reflecting its overall financial health beyond just this single metric.
How does Minor International PCL's Cyclically Adjusted FCF per Share compare to MAR and HLT?
Minor International PCL's Cyclically Adjusted FCF per Share of $0.08 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Minor International PCL and its competitors. Minor International PCL's current Cyclically Adjusted FCF per Share is $0.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Minor International PCL stock overvalued right now?
Minor International PCL (MINOF) has a current Cyclically Adjusted FCF per Share of $0.08. The stock's GF Value™ is $0.88, compared to a current price of $0.78 — trading 11% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.08. Minor International PCL's overall GF Score™ is 76/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Minor International PCL (MINOF), the current Cyclically Adjusted FCF per Share is $0.08 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Minor International PCL (MINOF) Overvalued in 2026?

Based on GuruFocus' analysis, Minor International PCL stock appears to be undervalued. The current stock price of $0.78 is trading 11% below its estimated GF Value™ of $0.88.

Key valuation signals for MINOF:

  • Cyclically Adjusted FCF per Share: $0.08
  • GF Value™: $0.88 vs. price of $0.78 (11% below fair value)
  • GF Score™: 76/100 with 9 warning signs

No single metric tells the full story. See the MINOF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Minor International PCL Business Description

Address Ratchadaphisek Road, 12th Floor, 88 The Parq Building, Klongtoey Subdistrict, Klongtoey District, Bangkok, THA, 10110
Minor International PCL operates hotels, restaurant operations, distribution, and manufacturing businesses. The company's operating segments of the company are Hotel, Mixed-use and others, and Restaurants. Majority of its revenue comes from European hotels. The Group mainly operates in Thailand and also has operations in other countries such as countries in Europe, Singapore, The People's Republic of China, The Republic of Maldives, The United Arab Emirates, Sri Lanka, Australia, the Federative Republic of Brazil, and countries in Africa, etc.
76GF Score

Get the complete analysis for MINOF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.78
Price
$0.88
GF Value