MKTAY (Makita) Cyclically Adjusted FCF per Share: $0.90 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MKTAY Makita Corp MKTAY
86 GF Score
Price $33.63
GF Value $31.63
Valuation Fairly Valued
View Full Analysis

What is Makita Cyclically Adjusted FCF per Share?

Makita MKTAY -2.46% 86 Cyclically Adjusted FCF per Share is $0.90 as of Jun. 2026. GuruFocus rates MKTAY with a GF Score™ of 86/100 and a GF Value™ of $31.63 (Fairly Valued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Makita's adjusted free cash flow per share for the three months ended in Jun. 2026 was $0.675. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.90 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Makita's average Cyclically Adjusted FCF Growth Rate was 16.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 38.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 21.30% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 8.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Makita was 38.10% per year. The lowest was -7.10% per year. And the median was 3.10% per year.

As of today (2026-09-18), Makita's current stock price is $33.63. Makita's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $0.90. Makita's Cyclically Adjusted Price-to-FCF of today is 37.33.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Makita was 57.41. The lowest was 17.78. And the median was 36.33.


Makita  (OTCPK:MKTAY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Makita's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=33.63/0.901
=37.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Makita was 57.41. The lowest was 17.78. And the median was 36.33.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Makita Cyclically Adjusted FCF per Share Related Terms


Makita Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Makita's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Makita Cyclically Adjusted FCF per Share Chart

Makita Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.20 0.09 0.53 0.73 0.86

Makita Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.75 0.80 0.83 0.86 0.90

MKTAY vs SNA, RBC, LECO: Cyclically Adjusted FCF per Share Comparison

For the Tools & Accessories subindustry, Makita's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Makita Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Makita's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Makita's Cyclically Adjusted Price-to-FCF falls into.


MKTAY
86GF Score
Makita Corp MKTAY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Makita Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Makita's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.675/113.6000*113.6000
=0.675

Current CPI (Jun. 2026) = 113.6000.

Makita Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.595 98.000 0.690
201612 0.575 98.400 0.664
201703 0.245 98.100 0.284
201706 -0.022 98.500 -0.025
201709 0.220 98.800 0.253
201712 0.358 99.400 0.409
201803 0.076 99.200 0.087
201806 -0.178 99.200 -0.204
201809 -0.067 99.900 -0.076
201812 0.162 99.700 0.185
201903 0.060 99.700 0.068
201906 -0.173 99.800 -0.197
201909 0.422 100.100 0.479
201912 0.149 100.500 0.168
202003 0.036 100.300 0.041
202006 0.100 99.900 0.114
202009 0.737 99.900 0.838
202012 0.230 99.300 0.263
202103 -0.552 99.900 -0.628
202106 -1.111 99.500 -1.268
202109 -0.831 100.100 -0.943
202112 -1.458 100.100 -1.655
202203 -1.981 101.100 -2.226
202206 0.003 101.800 0.003
202209 -0.914 103.100 -1.007
202212 0.058 104.100 0.063
202303 0.999 104.400 1.087
202306 1.242 105.200 1.341
202309 1.505 106.200 1.610
202312 1.718 106.800 1.827
202403 1.154 107.200 1.223
202406 0.624 108.200 0.655
202409 0.839 108.900 0.875
202412 0.877 110.700 0.900
202503 0.390 111.100 0.399
202506 0.239 111.700 0.243
202509 0.561 112.000 0.569
202512 0.714 113.000 0.718
202603 0.507 112.700 0.511
202606 0.675 113.600 0.675

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.90 mean?
Makita (MKTAY) has a Cyclically Adjusted FCF per Share of $0.90 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Makita and its competitors.
Is Makita's Cyclically Adjusted FCF per Share too high?
Makita's current Cyclically Adjusted FCF per Share is $0.90. Overall, Makita has a GF Score™ of 86/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Makita's Cyclically Adjusted FCF per Share compare to SNA and RBC?
Makita's Cyclically Adjusted FCF per Share of $0.90 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Makita and its competitors. Makita's current Cyclically Adjusted FCF per Share is $0.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Makita stock overvalued right now?
Based on GuruFocus' analysis, Makita (MKTAY) is currently considered Fairly Valued. The stock's GF Value™ is $31.63, compared to a current price of $33.63 — trading 6.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.90. Makita's overall GF Score™ is 86/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Makita (MKTAY), the current Cyclically Adjusted FCF per Share is $0.90 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Makita (MKTAY) Overvalued in 2026?

Based on GuruFocus' analysis, Makita stock appears to be overvalued. The current stock price of $33.63 is trading 6.3% above its estimated GF Value™ of $31.63. GuruFocus considers Makita to be Fairly Valued.

Key valuation signals for MKTAY:

  • Cyclically Adjusted FCF per Share: $0.90
  • GF Value™: $31.63 vs. price of $33.63 (6.3% above fair value)
  • GF Score™: 86/100

No single metric tells the full story. See the MKTAY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Makita Business Description

Address 3-11-8 Sumiyoshi-cho, Aichi Prefecture, Anjo, JPN, 446-8502
Makita manufactures and sells professional-grade power tools, outdoor power equipment, and other tools, such as lithium-ion battery-powered drills, impact drivers, lawn mowers, chainsaws, and hedge trimmers. The company was founded in 1915 as an electric motor sales and repair company in Nagoya, Japan, and later became a power tools manufacturer, since marketing its first portable electrical planer in Japan in 1958. The company has over 90% of overall product volume manufactured in overseas factories, especially about 60% of its product volume is manufactured in China. Its headquarters are currently in Anjo, Japan.
86GF Score

Get the complete analysis for MKTAY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$33.63
Price
$31.63
GF Value