MSA (MSAfety) Cyclically Adjusted FCF per Share: $5.35 (As of Mar. 2026)


MSA MSA Safety Inc MSA
89 GF Score
Price $171.48
GF Value $187.19
Valuation Fairly Valued
View Full Analysis

What is MSAfety Cyclically Adjusted FCF per Share?

MSAfety MSA +0.70% 89 Cyclically Adjusted FCF per Share is $5.35 as of Mar. 2026. GuruFocus rates MSA with a GF Score™ of 89/100 and a GF Value™ of $187.19 (Fairly Valued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

MSAfety's adjusted free cash flow per share for the three months ended in Mar. 2026 was $1.670. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $5.35 for the trailing ten years ended in Mar. 2026.

During the past 12 months, MSAfety's average Cyclically Adjusted FCF Growth Rate was 18.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 7.70% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 12.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of MSAfety was 24.10% per year. The lowest was -10.30% per year. And the median was 11.40% per year.

As of today (2026-07-03), MSAfety's current stock price is $171.48. MSAfety's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $5.35. MSAfety's Cyclically Adjusted Price-to-FCF of today is 32.05.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of MSAfety was 55.40. The lowest was 28.16. And the median was 39.58.


MSAfety  (NYSE:MSA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

MSAfety's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=171.48/5.35
=32.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of MSAfety was 55.40. The lowest was 28.16. And the median was 39.58.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


MSAfety Cyclically Adjusted FCF per Share Related Terms


MSAfety Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for MSAfety's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MSAfety Cyclically Adjusted FCF per Share Chart

MSAfety Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.68 3.79 3.77 4.23 5.02

MSAfety Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.50 4.58 4.89 5.02 5.35

MSA vs ADT, BRC, GEO: Cyclically Adjusted FCF per Share Comparison

For the Security & Protection Services subindustry, MSAfety's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MSAfety Cyclically Adjusted Price-to-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, MSAfety's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where MSAfety's Cyclically Adjusted Price-to-FCF falls into.


MSA
89GF Score
MSA Safety Inc MSA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MSAfety Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, MSAfety's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.67/330.2130*330.2130
=1.670

Current CPI (Mar. 2026) = 330.2130.

MSAfety Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.495 241.018 0.678
201609 0.351 241.428 0.480
201612 2.462 241.432 3.367
201703 2.460 243.801 3.332
201706 1.166 244.955 1.572
201709 0.965 246.819 1.291
201712 0.752 246.524 1.007
201803 0.364 249.554 0.482
201806 1.091 251.989 1.430
201809 2.844 252.439 3.720
201812 1.595 251.233 2.096
201903 -0.094 254.202 -0.122
201906 0.707 256.143 0.911
201909 1.041 256.759 1.339
201912 1.617 256.974 2.078
202003 0.179 258.115 0.229
202006 1.433 257.797 1.836
202009 0.363 260.280 0.461
202012 2.039 260.474 2.585
202103 0.914 264.877 1.139
202106 0.700 271.696 0.851
202109 0.769 274.310 0.926
202112 1.419 278.802 1.681
202203 0.419 287.504 0.481
202206 0.092 296.311 0.103
202209 1.399 296.808 1.556
202212 0.974 296.797 1.084
202303 -7.503 301.836 -8.208
202306 2.161 305.109 2.339
202309 2.842 307.789 3.049
202312 3.670 306.746 3.951
202403 1.003 312.332 1.060
202406 0.985 314.175 1.035
202409 1.774 315.301 1.858
202412 2.364 315.605 2.473
202503 1.292 319.799 1.334
202506 0.963 322.561 0.986
202509 2.558 324.800 2.601
202512 2.702 324.054 2.753
202603 1.670 330.213 1.670

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $5.35 mean?
MSAfety (MSA) has a Cyclically Adjusted FCF per Share of $5.35 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on MSAfety and its competitors.
Is MSAfety's Cyclically Adjusted FCF per Share too high?
MSAfety's current Cyclically Adjusted FCF per Share is $5.35. Overall, MSAfety has a GF Score™ of 89/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does MSAfety's Cyclically Adjusted FCF per Share compare to ADT and BRC?
MSAfety's Cyclically Adjusted FCF per Share of $5.35 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Business Services company?
A good Cyclically Adjusted FCF per Share depends on the Business Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on MSAfety and its competitors. MSAfety's current Cyclically Adjusted FCF per Share is $5.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MSAfety stock overvalued right now?
Based on GuruFocus' analysis, MSAfety (MSA) is currently considered Fairly Valued. The stock's GF Value™ is $187.19, compared to a current price of $171.48 — trading 8.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $5.35. MSAfety's overall GF Score™ is 89/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For MSAfety (MSA), the current Cyclically Adjusted FCF per Share is $5.35 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MSAfety (MSA) Overvalued in 2026?

Based on GuruFocus' analysis, MSAfety stock appears to be undervalued. The current stock price of $171.48 is trading 8.4% below its estimated GF Value™ of $187.19. GuruFocus considers MSAfety to be Fairly Valued.

Key valuation signals for MSA:

  • Cyclically Adjusted FCF per Share: $5.35
  • GF Value™: $187.19 vs. price of $171.48 (8.4% below fair value)
  • GF Score™: 89/100

No single metric tells the full story. See the MSA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MSAfety Business Description

Other Exchanges M07:Germany
Address 1000 Cranberry Woods Drive, Cranberry Township, PA, USA, 16066-5207
MSA Safety Inc makes safety products that are used to protect workers in the oil and gas and mining industries. The company's product offerings include breathing apparatuses, fall protection, portable gas detection systems, industrial head protection, fire and rescue helmets, and fixed gas and flame detection systems, among others. The end markets for its products include the fire service, contractor, industrial, mining, oil and gas, and utilities industries. The company has organized its business into four geographical operating segments that are aggregated into two reportable segments: Americas and International. The majority of its revenue is generated from the Americas segment, which is comprised of the company's operations in Northern North America and Latin America geographies.
89GF Score

Get the complete analysis for MSA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$171.48
Price
$187.19
GF Value