MSB (Mesabi Trust) Cyclically Adjusted FCF per Share: $3.12 (As of Apr. 2026)


MSB Mesabi Trust MSB
75 GF Score
Price $25.32
GF Value $18.24
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Mesabi Trust Cyclically Adjusted FCF per Share?

Mesabi Trust MSB +0.08% 75 Cyclically Adjusted FCF per Share is $3.12 as of Apr. 2026. GuruFocus rates MSB with a GF Score™ of 75/100 and a GF Value™ of $18.24 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Mesabi Trust's adjusted free cash flow per share for the three months ended in Apr. 2026 was $0.041. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $3.12 for the trailing ten years ended in Apr. 2026.

During the past 12 months, Mesabi Trust's average Cyclically Adjusted FCF Growth Rate was 4.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.80% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 4.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Mesabi Trust was 21.30% per year. The lowest was -1.00% per year. And the median was 6.00% per year.

As of today (2026-07-01), Mesabi Trust's current stock price is $25.32. Mesabi Trust's Cyclically Adjusted FCF per Share for the quarter that ended in Apr. 2026 was $3.12. Mesabi Trust's Cyclically Adjusted Price-to-FCF of today is 8.12.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mesabi Trust was 17.44. The lowest was 4.43. And the median was 9.70.


Mesabi Trust  (NYSE:MSB) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Mesabi Trust's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=25.32/3.12
=8.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mesabi Trust was 17.44. The lowest was 4.43. And the median was 9.70.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Mesabi Trust Cyclically Adjusted FCF per Share Related Terms


Mesabi Trust Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Mesabi Trust's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mesabi Trust Cyclically Adjusted FCF per Share Chart

Mesabi Trust Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.48 2.44 2.41 2.96 3.05

Mesabi Trust Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 3.02 3.04 3.05 3.12

MSB vs FRD, INHD, LUD: Cyclically Adjusted FCF per Share Comparison

For the Steel subindustry, Mesabi Trust's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mesabi Trust Cyclically Adjusted Price-to-FCF vs Steel Industry

For the Steel industry and Basic Materials sector, Mesabi Trust's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Mesabi Trust's Cyclically Adjusted Price-to-FCF falls into.


MSB
75GF Score
Mesabi Trust MSB
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mesabi Trust Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mesabi Trust's adjusted Free Cash Flow per Share data for the three months ended in Apr. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=0.041/333.0200*333.0200
=0.041

Current CPI (Apr. 2026) = 333.0200.

Mesabi Trust Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201607 0.047 240.628 0.065
201610 0.126 241.729 0.174
201701 0.733 242.839 1.005
201704 0.005 244.524 0.007
201707 0.610 244.786 0.830
201710 1.175 246.663 1.586
201801 0.459 247.867 0.617
201804 0.207 250.546 0.275
201807 0.965 252.006 1.275
201810 1.369 252.885 1.803
201901 0.927 251.712 1.226
201904 0.181 255.548 0.236
201907 0.875 256.571 1.136
201910 0.896 257.346 1.159
202001 0.685 257.971 0.884
202004 -0.003 256.389 -0.004
202007 0.279 259.101 0.359
202010 0.416 260.388 0.532
202101 0.894 261.582 1.138
202104 0.408 267.054 0.509
202107 1.392 273.003 1.698
202110 1.428 276.589 1.719
202201 1.562 281.148 1.850
202204 0.998 289.109 1.150
202207 0.120 296.276 0.135
202210 -0.020 298.012 -0.022
202301 -0.041 299.170 -0.046
202304 -0.066 303.363 -0.072
202307 0.354 305.691 0.386
202310 0.393 307.671 0.425
202401 0.431 308.417 0.465
202404 0.191 313.548 0.203
202407 0.290 314.540 0.307
202410 5.962 315.664 6.290
202501 0.717 317.671 0.752
202504 0.159 320.795 0.165
202507 0.333 323.048 0.343
202510 0.268 0.000
202601 0.338 325.252 0.346
202604 0.041 333.020 0.041

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $3.12 mean?
Mesabi Trust (MSB) has a Cyclically Adjusted FCF per Share of $3.12 as of Apr. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mesabi Trust and its competitors.
Is Mesabi Trust's Cyclically Adjusted FCF per Share too high?
Mesabi Trust's current Cyclically Adjusted FCF per Share is $3.12. Overall, Mesabi Trust has a GF Score™ of 75/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Mesabi Trust's Cyclically Adjusted FCF per Share compare to FRD and INHD?
Mesabi Trust's Cyclically Adjusted FCF per Share of $3.12 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Steel company?
A good Cyclically Adjusted FCF per Share depends on the Steel industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mesabi Trust and its competitors. Mesabi Trust's current Cyclically Adjusted FCF per Share is $3.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mesabi Trust stock overvalued right now?
Based on GuruFocus' analysis, Mesabi Trust (MSB) is currently considered Significantly Overvalued. The stock's GF Value™ is $18.24, compared to a current price of $25.32 — trading 38.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $3.12. Mesabi Trust's overall GF Score™ is 75/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Mesabi Trust (MSB), the current Cyclically Adjusted FCF per Share is $3.12 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mesabi Trust (MSB) Overvalued in 2026?

Based on GuruFocus' analysis, Mesabi Trust stock appears to be overvalued. The current stock price of $25.32 is trading 38.8% above its estimated GF Value™ of $18.24. GuruFocus considers Mesabi Trust to be Significantly Overvalued.

Key valuation signals for MSB:

  • Cyclically Adjusted FCF per Share: $3.12
  • GF Value™: $18.24 vs. price of $25.32 (38.8% above fair value)
  • GF Score™: 75/100 with 4 warning signs

No single metric tells the full story. See the MSB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mesabi Trust Business Description

Address c/o Deutsche Bank Trust Company Americas Trust & Agency Services, 1 Columbus Circle, 17th Floor, New York, NY, USA, 10019
Mesabi Trust operates as a royalty trust in the United States. The company is involved in the conservation and protection of its assets. The company's principally wholly-owned segment is the iron ore mining segment, which generates income from the Peter Mitchell Mine, an iron mine located near Babbitt, Minnesota, at the northeastern end of the Mesabi Iron Range.
75GF Score

Get the complete analysis for MSB

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$25.32
Price
$18.24
GF Value