Sharqiyah Desalination CompanyOG (MUS:SHRQ) Cyclically Adjusted FCF per Share: ر.ع0.07 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MUS:SHRQ Sharqiyah Desalination Company SAOG MUS:SHRQ
35 GF Score
Price ر.ع0.17
GF Value ر.ع0.12
Valuation Significantly Overvalued
! 13 Warning Signs
View Full Analysis

What is Sharqiyah Desalination CompanyOG Cyclically Adjusted FCF per Share?

Sharqiyah Desalination CompanyOG MUS:SHRQ 35 Cyclically Adjusted FCF per Share is ر.ع0.07 as of Dec. 2025. GuruFocus rates MUS:SHRQ with a GF Score™ of 35/100 and a GF Value™ of ر.ع0.12 (Significantly Overvalued). The stock has 13 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sharqiyah Desalination CompanyOG's adjusted free cash flow per share data for the fiscal year that ended in Dec. 2025 was ر.ع0.053. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ر.ع0.07 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sharqiyah Desalination CompanyOG was -66.30% per year. The lowest was -66.30% per year. And the median was -66.30% per year.

As of today (2026-07-21), Sharqiyah Desalination CompanyOG's current stock price is ر.ع 0.174. Sharqiyah Desalination CompanyOG's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec. 2025 was ر.ع0.07. Sharqiyah Desalination CompanyOG's Cyclically Adjusted Price-to-FCF of today is 2.49.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sharqiyah Desalination CompanyOG was 2.59. The lowest was 2.14. And the median was 2.46.


Sharqiyah Desalination CompanyOG  (MUS:SHRQ) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sharqiyah Desalination CompanyOG's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.174/0.07
=2.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sharqiyah Desalination CompanyOG was 2.59. The lowest was 2.14. And the median was 2.46.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sharqiyah Desalination CompanyOG Cyclically Adjusted FCF per Share Related Terms


Sharqiyah Desalination CompanyOG Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sharqiyah Desalination CompanyOG's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sharqiyah Desalination CompanyOG Cyclically Adjusted FCF per Share Chart

Sharqiyah Desalination CompanyOG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.05 -0.14 -0.19 -0.23 0.07

Sharqiyah Desalination CompanyOG Semi-Annual Data
Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.05 -0.14 -0.19 -0.23 0.07

MUS:SHRQ vs AWK, WTRG, AWR: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Regulated Water subindustry, Sharqiyah Desalination CompanyOG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sharqiyah Desalination CompanyOG Cyclically Adjusted Price-to-FCF vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Sharqiyah Desalination CompanyOG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sharqiyah Desalination CompanyOG's Cyclically Adjusted Price-to-FCF falls into.


MUS:SHRQ
35GF Score
Sharqiyah Desalination Company SAOG MUS:SHRQ
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sharqiyah Desalination CompanyOG Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sharqiyah Desalination CompanyOG's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.053/324.0540*324.0540
=0.053

Current CPI (Dec. 2025) = 324.0540.

Sharqiyah Desalination CompanyOG Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201612 -0.271 241.432 -0.364
201712 0.465 246.524 0.611
201812 0.052 251.233 0.067
201912 0.054 256.974 0.068
202012 0.049 260.474 0.061
202112 0.046 278.802 0.053
202212 0.047 296.797 0.051
202312 0.048 306.746 0.051
202412 0.053 315.605 0.054
202512 0.053 324.054 0.053

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ر.ع0.07 mean?
Sharqiyah Desalination CompanyOG (MUS:SHRQ) has a Cyclically Adjusted FCF per Share of ر.ع0.07 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sharqiyah Desalination CompanyOG and its competitors.
Is Sharqiyah Desalination CompanyOG's Cyclically Adjusted FCF per Share too high?
Sharqiyah Desalination CompanyOG's current Cyclically Adjusted FCF per Share is ر.ع0.07. Overall, Sharqiyah Desalination CompanyOG has a GF Score™ of 35/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sharqiyah Desalination CompanyOG's Cyclically Adjusted FCF per Share compare to AWK and WTRG?
Sharqiyah Desalination CompanyOG's Cyclically Adjusted FCF per Share of ر.ع0.07 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Regulated company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sharqiyah Desalination CompanyOG and its competitors. Sharqiyah Desalination CompanyOG's current Cyclically Adjusted FCF per Share is ر.ع0.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sharqiyah Desalination CompanyOG stock overvalued right now?
Based on GuruFocus' analysis, Sharqiyah Desalination CompanyOG (MUS:SHRQ) is currently considered Significantly Overvalued. The stock's GF Value™ is ر.ع0.12, compared to a current price of ر.ع0.17 — trading 45% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ر.ع0.07. Sharqiyah Desalination CompanyOG's overall GF Score™ is 35/100 with 13 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sharqiyah Desalination CompanyOG (MUS:SHRQ), the current Cyclically Adjusted FCF per Share is ر.ع0.07 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sharqiyah Desalination CompanyOG (MUS:SHRQ) Overvalued in 2026?

Based on GuruFocus' analysis, Sharqiyah Desalination CompanyOG stock appears to be overvalued. The current stock price of ر.ع0.17 is trading 45% above its estimated GF Value™ of ر.ع0.12. GuruFocus considers Sharqiyah Desalination CompanyOG to be Significantly Overvalued.

Key valuation signals for MUS:SHRQ:

  • Cyclically Adjusted FCF per Share: ر.ع0.07
  • GF Value™: ر.ع0.12 vs. price of ر.ع0.17 (45% above fair value)
  • GF Score™: 35/100 with 13 warning signs

No single metric tells the full story. See the MUS:SHRQ stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sharqiyah Desalination CompanyOG Business Description

Address Bait Mahmiyat Al Qurum Building, Office No. 2, Ground Floor, Near Mumtaz Mahal, Shatti Al Qurum, Muscat, OMN, 114
Sharqiyah Desalination Company SAOG acquires, develops, operates, and maintains a water desalination plant at Sur in the Sharqiyah region of the Sultanate of Oman, producing potable water under a build-own-operate model.
35GF Score

Get the complete analysis for MUS:SHRQ

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

ر.ع0.17
Price
ر.ع0.12
GF Value