Al Suwadi Power CoOG (MUS:SUWP) Cyclically Adjusted FCF per Share: ر.ع0.05 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MUS:SUWP Al Suwadi Power Co SAOG MUS:SUWP
61 GF Score
Price ر.ع0.18
GF Value ر.ع0.08
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Al Suwadi Power CoOG Cyclically Adjusted FCF per Share?

Al Suwadi Power CoOG MUS:SUWP -1.10% 61 Cyclically Adjusted FCF per Share is ر.ع0.05 as of Mar. 2026. GuruFocus rates MUS:SUWP with a GF Score™ of 61/100 and a GF Value™ of ر.ع0.08 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Al Suwadi Power CoOG's adjusted free cash flow per share for the three months ended in Mar. 2026 was ر.ع0.002. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ر.ع0.05 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Al Suwadi Power CoOG's average Cyclically Adjusted FCF Growth Rate was 25.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-02), Al Suwadi Power CoOG's current stock price is ر.ع0.18. Al Suwadi Power CoOG's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ر.ع0.05. Al Suwadi Power CoOG's Cyclically Adjusted Price-to-FCF of today is 3.60.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Al Suwadi Power CoOG was 4.43. The lowest was 0.50. And the median was 1.95.


Al Suwadi Power CoOG  (MUS:SUWP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Al Suwadi Power CoOG's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.18/0.05
=3.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Al Suwadi Power CoOG was 4.43. The lowest was 0.50. And the median was 1.95.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Al Suwadi Power CoOG Cyclically Adjusted FCF per Share Related Terms


Al Suwadi Power CoOG Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Al Suwadi Power CoOG's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Al Suwadi Power CoOG Cyclically Adjusted FCF per Share Chart

Al Suwadi Power CoOG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.04 0.04 0.04

Al Suwadi Power CoOG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.04 0.04 0.04 0.04 0.05

MUS:SUWP vs CEG, VST, NRG: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Independent Power Producers subindustry, Al Suwadi Power CoOG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Al Suwadi Power CoOG Cyclically Adjusted Price-to-FCF vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Al Suwadi Power CoOG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Al Suwadi Power CoOG's Cyclically Adjusted Price-to-FCF falls into.


MUS:SUWP
61GF Score
Al Suwadi Power Co SAOG MUS:SUWP
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Al Suwadi Power CoOG Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Al Suwadi Power CoOG's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.002/330.2130*330.2130
=0.002

Current CPI (Mar. 2026) = 330.2130.

Al Suwadi Power CoOG Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.010 241.018 0.014
201609 0.021 241.428 0.029
201612 0.001 241.432 0.001
201703 -0.001 243.801 -0.001
201706 0.012 244.955 0.016
201709 0.016 246.819 0.021
201712 0.000 246.524 0.000
201803 0.001 249.554 0.001
201806 0.010 251.989 0.013
201809 0.011 252.439 0.014
201812 0.007 251.233 0.009
201903 -0.004 254.202 -0.005
201906 0.009 256.143 0.012
201909 0.017 256.759 0.022
201912 0.015 256.974 0.019
202003 0.004 258.115 0.005
202006 0.012 257.797 0.015
202009 0.018 260.280 0.023
202012 0.007 260.474 0.009
202103 0.002 264.877 0.002
202106 0.013 271.696 0.016
202109 0.021 274.310 0.025
202112 0.006 278.802 0.007
202203 0.006 287.504 0.007
202206 0.013 296.311 0.014
202209 0.020 296.808 0.022
202212 0.006 296.797 0.007
202303 0.002 301.836 0.002
202306 0.015 305.109 0.016
202309 0.020 307.789 0.021
202312 0.005 306.746 0.005
202403 0.002 312.332 0.002
202406 0.011 314.175 0.012
202409 0.021 315.301 0.022
202412 0.003 315.605 0.003
202503 0.006 319.799 0.006
202506 0.010 322.561 0.010
202509 0.020 324.800 0.020
202512 0.006 324.054 0.006
202603 0.002 330.213 0.002

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ر.ع0.05 mean?
Al Suwadi Power CoOG (MUS:SUWP) has a Cyclically Adjusted FCF per Share of ر.ع0.05 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Al Suwadi Power CoOG and its competitors.
Is Al Suwadi Power CoOG's Cyclically Adjusted FCF per Share too high?
Al Suwadi Power CoOG's current Cyclically Adjusted FCF per Share is ر.ع0.05. Overall, Al Suwadi Power CoOG has a GF Score™ of 61/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Al Suwadi Power CoOG's Cyclically Adjusted FCF per Share compare to CEG and VST?
Al Suwadi Power CoOG's Cyclically Adjusted FCF per Share of ر.ع0.05 can be compared against companies in the Utilities - Independent Power Producers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Independent Power Producers company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Independent Power Producers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Al Suwadi Power CoOG and its competitors. Al Suwadi Power CoOG's current Cyclically Adjusted FCF per Share is ر.ع0.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Al Suwadi Power CoOG stock overvalued right now?
Based on GuruFocus' analysis, Al Suwadi Power CoOG (MUS:SUWP) is currently considered Significantly Overvalued. The stock's GF Value™ is ر.ع0.08, compared to a current price of ر.ع0.18 — trading 125% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ر.ع0.05. Al Suwadi Power CoOG's overall GF Score™ is 61/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Al Suwadi Power CoOG (MUS:SUWP), the current Cyclically Adjusted FCF per Share is ر.ع0.05 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Al Suwadi Power CoOG (MUS:SUWP) Overvalued in 2026?

Based on GuruFocus' analysis, Al Suwadi Power CoOG stock appears to be overvalued. The current stock price of ر.ع0.18 is trading 125% above its estimated GF Value™ of ر.ع0.08. GuruFocus considers Al Suwadi Power CoOG to be Significantly Overvalued.

Key valuation signals for MUS:SUWP:

  • Cyclically Adjusted FCF per Share: ر.ع0.05
  • GF Value™: ر.ع0.08 vs. price of ر.ع0.18 (125% above fair value)
  • GF Score™: 61/100 with 4 warning signs

No single metric tells the full story. See the MUS:SUWP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Al Suwadi Power CoOG Business Description

Address Muscat Grand Mall Building No. 5, Street No. 35, P.O. Box 39, Bareeq Al Shatti, Level 1 (South East), Al Khuwair, Muscat, OMN, 103
Al Suwadi Power Co SAOG is an Oman-based company. The company owns the Barka 3 Power Plant in the Al Batinah region of the Sultanate of Oman. The Company's objectives are to develop, finance, design, construct, operate, maintain, insure and own a power generating facility (the Barka 3 Power Plant with a capacity of about 750MW, 'the Plant'), and associated gas interconnection facilities and other relevant infrastructure; to make available the demonstrated power capacity; and to sell the electrical energy generated to Nama Power and Water Procurement Company SAOC (PWP).
61GF Score

Get the complete analysis for MUS:SUWP

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

ر.ع0.18
Price
ر.ع0.08
GF Value