NAPRF (Naspers) Cyclically Adjusted FCF per Share: $0.35 (As of Mar. 2026)


NAPRF Naspers Ltd NAPRF
68 GF Score
Price $52.01
GF Value $90.99
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is Naspers Cyclically Adjusted FCF per Share?

Naspers NAPRF -1.44% 68 Cyclically Adjusted FCF per Share is $0.35 as of Mar. 2026. GuruFocus rates NAPRF with a GF Score™ of 68/100 and a GF Value™ of $90.99 (Significantly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Naspers's adjusted free cash flow per share data for the fiscal year that ended in Mar. 2026 was $1.774. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.35 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Naspers's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Naspers was 26.20% per year. The lowest was -49.30% per year. And the median was -13.80% per year.

As of today (2026-07-02), Naspers's current stock price is $ 52.01. Naspers's Cyclically Adjusted FCF per Share for the fiscal year that ended in Mar. 2026 was $0.35. Naspers's Cyclically Adjusted Price-to-FCF of today is 148.60.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Naspers was 5721.54. The lowest was 136.34. And the median was 414.85.


Naspers  (OTCPK:NAPRF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Naspers's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=52.01/0.35
=148.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Naspers was 5721.54. The lowest was 136.34. And the median was 414.85.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Naspers Cyclically Adjusted FCF per Share Related Terms


Naspers Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Naspers's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Naspers Cyclically Adjusted FCF per Share Chart

Naspers Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.09 -0.16 -0.05 0.16 0.35

Naspers Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.05 0.00 0.16 0.00 0.35

NAPRF vs AMZN, BABA, PDD: Cyclically Adjusted FCF per Share Comparison

For the Internet Retail subindustry, Naspers's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Naspers Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Naspers's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Naspers's Cyclically Adjusted Price-to-FCF falls into.


NAPRF
68GF Score
Naspers Ltd NAPRF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Naspers Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Naspers's adjusted Free Cash Flow per Share data for the fiscal year that ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.774/163.8150*163.8150
=1.774

Current CPI (Mar. 2026) = 163.8150.

Naspers Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201703 -0.104 111.400 -0.153
201803 -0.146 115.542 -0.207
201903 0.116 120.774 0.157
202003 -0.139 125.679 -0.181
202103 -0.032 129.628 -0.040
202203 -0.675 137.594 -0.804
202303 -0.460 147.586 -0.511
202403 1.003 155.483 1.057
202503 2.070 159.728 2.123
202603 1.774 163.815 1.774

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.35 mean?
Naspers (NAPRF) has a Cyclically Adjusted FCF per Share of $0.35 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Naspers and its competitors.
Is Naspers' Cyclically Adjusted FCF per Share too high?
Naspers' current Cyclically Adjusted FCF per Share is $0.35. Overall, Naspers has a GF Score™ of 68/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Naspers' Cyclically Adjusted FCF per Share compare to AMZN and BABA?
Naspers' Cyclically Adjusted FCF per Share of $0.35 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Naspers and its competitors. Naspers's current Cyclically Adjusted FCF per Share is $0.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Naspers stock overvalued right now?
Based on GuruFocus' analysis, Naspers (NAPRF) is currently considered Significantly Undervalued. The stock's GF Value™ is $90.99, compared to a current price of $52.01 — trading 42.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.35. Naspers' overall GF Score™ is 68/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Naspers (NAPRF), the current Cyclically Adjusted FCF per Share is $0.35 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Naspers (NAPRF) Overvalued in 2026?

Based on GuruFocus' analysis, Naspers stock appears to be undervalued. The current stock price of $52.01 is trading 42.8% below its estimated GF Value™ of $90.99. GuruFocus considers Naspers to be Significantly Undervalued.

Key valuation signals for NAPRF:

  • Cyclically Adjusted FCF per Share: $0.35
  • GF Value™: $90.99 vs. price of $52.01 (42.8% below fair value)
  • GF Score™: 68/100 with 4 warning signs

No single metric tells the full story. See the NAPRF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Naspers Business Description

Address 40 Heerengracht, Cape Town, WC, ZAF, 8001
Naspers Ltd is an Internet and entertainment group and technology investor in the world. Operating in more than 120 countries and markets with long-term growth potential, Naspers builds companies that empower people and enrich communities. It runs some of the platforms in the internet, video entertainment, and media. Naspers operates in various sectors including online classifieds, food delivery, payments, travel, education, health, and social and internet platforms. People use products and services of companies that Naspers has invested in, acquired, or built, including Azos, PharmEasy, ElasticRun, Alwans, and Vegrow among others. Geographically, the company derives maximum revenue from Europe and the rest from Asia, Africa, Latin America, North America, and other regions.
68GF Score

Get the complete analysis for NAPRF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$52.01
Price
$90.99
GF Value