NBIAY (Nobia AB) Cyclically Adjusted FCF per Share: $41.62 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NBIAY Nobia AB NBIAY
51 GF Score
Price $7.23
GF Value $5.30
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Nobia AB Cyclically Adjusted FCF per Share?

Nobia AB NBIAY 51 Cyclically Adjusted FCF per Share is $41.62 as of Jun. 2026. GuruFocus rates NBIAY with a GF Score™ of 51/100 and a GF Value™ of $5.30 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Nobia AB's adjusted free cash flow per share for the three months ended in Jun. 2026 was $-0.071. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $41.62 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Nobia AB's average Cyclically Adjusted FCF Growth Rate was -19.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -18.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -10.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Nobia AB was 12.70% per year. The lowest was -18.20% per year. And the median was 3.45% per year.

As of today (2026-09-17), Nobia AB's current stock price is $7.225. Nobia AB's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $41.62. Nobia AB's Cyclically Adjusted Price-to-FCF of today is 0.17.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nobia AB was 28.42. The lowest was 1.53. And the median was 9.21.


Nobia AB  (OTCPK:NBIAY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Nobia AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=7.225/41.615
=0.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nobia AB was 28.42. The lowest was 1.53. And the median was 9.21.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Nobia AB Cyclically Adjusted FCF per Share Related Terms


Nobia AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Nobia AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nobia AB Cyclically Adjusted FCF per Share Chart

Nobia AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 100.17 103.89 97.14 78.52 66.10

Nobia AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 55.89 51.96 46.15 44.70 41.62

NBIAY vs SN, SGI, MHK: Cyclically Adjusted FCF per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, Nobia AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nobia AB Cyclically Adjusted Price-to-FCF vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Nobia AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Nobia AB's Cyclically Adjusted Price-to-FCF falls into.


NBIAY
51GF Score
Nobia AB NBIAY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nobia AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nobia AB's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.071/134.6100*134.6100
=-0.071

Current CPI (Jun. 2026) = 134.6100.

Nobia AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 24.932 101.138 33.184
201612 52.547 102.022 69.332
201703 9.861 102.022 13.011
201706 20.021 102.752 26.228
201709 24.097 103.279 31.407
201712 25.783 103.793 33.438
201803 6.391 103.962 8.275
201806 19.963 104.875 25.623
201809 21.407 105.679 27.267
201812 22.556 105.912 28.668
201903 22.194 105.886 28.215
201906 23.124 106.742 29.161
201909 32.910 107.214 41.319
201912 39.186 107.766 48.947
202003 18.179 106.563 22.964
202006 66.468 107.498 83.232
202009 46.179 107.635 57.752
202012 54.537 108.296 67.789
202103 -11.201 108.360 -13.914
202106 66.088 108.928 81.670
202109 10.370 110.338 12.651
202112 -2.969 112.486 -3.553
202203 -45.725 114.825 -53.604
202206 27.896 118.384 31.720
202209 -54.738 122.296 -60.249
202212 -9.916 126.365 -10.563
202303 -7.515 127.042 -7.963
202306 -30.834 129.407 -32.074
202309 -32.650 130.224 -33.750
202312 -0.622 131.912 -0.635
202403 -138.207 132.205 -140.721
202406 -0.847 132.716 -0.859
202409 -12.927 132.304 -13.152
202412 10.329 132.987 10.455
202503 -9.848 132.825 -9.980
202506 0.188 133.699 0.189
202509 -0.173 133.480 -0.174
202512 -8.932 133.380 -9.014
202603 -6.024 133.550 -6.072
202606 -0.071 134.610 -0.071

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $41.62 mean?
Nobia AB (NBIAY) has a Cyclically Adjusted FCF per Share of $41.62 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nobia AB and its competitors.
Is Nobia AB's Cyclically Adjusted FCF per Share too high?
Nobia AB's current Cyclically Adjusted FCF per Share is $41.62. Overall, Nobia AB has a GF Score™ of 51/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Nobia AB's Cyclically Adjusted FCF per Share compare to SN and SGI?
Nobia AB's Cyclically Adjusted FCF per Share of $41.62 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted FCF per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nobia AB and its competitors. Nobia AB's current Cyclically Adjusted FCF per Share is $41.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nobia AB stock overvalued right now?
Based on GuruFocus' analysis, Nobia AB (NBIAY) is currently considered Significantly Overvalued. The stock's GF Value™ is $5.30, compared to a current price of $7.23 — trading 36.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $41.62. Nobia AB's overall GF Score™ is 51/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Nobia AB (NBIAY), the current Cyclically Adjusted FCF per Share is $41.62 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nobia AB (NBIAY) Overvalued in 2026?

Based on GuruFocus' analysis, Nobia AB stock appears to be overvalued. The current stock price of $7.23 is trading 36.3% above its estimated GF Value™ of $5.30. GuruFocus considers Nobia AB to be Significantly Overvalued.

Key valuation signals for NBIAY:

  • Cyclically Adjusted FCF per Share: $41.62
  • GF Value™: $5.30 vs. price of $7.23 (36.3% above fair value)
  • GF Score™: 51/100 with 5 warning signs

No single metric tells the full story. See the NBIAY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nobia AB Business Description

Other Exchanges NOBI:SwedenNOBIs:UK0GW0:UK
Address Blekholmstorget 30E, Stockholm, SWE, SE-111 64
Nobia AB is a Sweden-based furniture company that designs, manufactures, and sells various kitchen products. The company operates in the United Kingdom, Denmark, Finland, and Austria. Nobia sells its products through a network of subsidiaries to retailers, builders' merchants, DIY stores, and professional construction companies. The company generates the majority of its net sales from the UK and, secondarily, from the Nordic region. The core brands of Nobia include Magnet, HTH, Marbodal, A la Carte, Sigdal, and ewe. The firm derives revenue from the sale and installation services of kitchen products and other products.
51GF Score

Get the complete analysis for NBIAY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$7.23
Price
$5.30
GF Value