Daito Trust Construction Co (NGO:1878) Cyclically Adjusted FCF per Share: 円149.45 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NGO:1878 Daito Trust Construction Co Ltd NGO:1878
86 GF Score
Price 円2,933.00
GF Value 円3,596.16
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Daito Trust Construction Co Cyclically Adjusted FCF per Share?

Daito Trust Construction Co NGO:1878 86 Cyclically Adjusted FCF per Share is 円149.45 as of Mar. 2026. GuruFocus rates NGO:1878 with a GF Score™ of 86/100 and a GF Value™ of 円3,596.16 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Daito Trust Construction Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円313.137. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円149.45 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Daito Trust Construction Co's average Cyclically Adjusted FCF Growth Rate was -5.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -0.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 0.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Daito Trust Construction Co was 8.30% per year. The lowest was -0.90% per year. And the median was 3.70% per year.

As of today (2026-07-26), Daito Trust Construction Co's current stock price is 円2933.00. Daito Trust Construction Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円149.45. Daito Trust Construction Co's Cyclically Adjusted Price-to-FCF of today is 19.63.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Daito Trust Construction Co was 32.24. The lowest was 9.95. And the median was 16.55.


Daito Trust Construction Co  (NGO:1878) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Daito Trust Construction Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2933.00/149.45
=19.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Daito Trust Construction Co was 32.24. The lowest was 9.95. And the median was 16.55.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Daito Trust Construction Co Cyclically Adjusted FCF per Share Related Terms


Daito Trust Construction Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Daito Trust Construction Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Daito Trust Construction Co Cyclically Adjusted FCF per Share Chart

Daito Trust Construction Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 145.04 210.28 185.80 211.15 149.45

Daito Trust Construction Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 211.15 206.08 187.75 180.29 149.45

Daito Trust Construction Co Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Diversified subindustry, Daito Trust Construction Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Daito Trust Construction Co Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Daito Trust Construction Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Daito Trust Construction Co's Cyclically Adjusted Price-to-FCF falls into.


NGO:1878
86GF Score
Daito Trust Construction Co Ltd NGO:1878
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Daito Trust Construction Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Daito Trust Construction Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=313.137/112.7000*112.7000
=313.137

Current CPI (Mar. 2026) = 112.7000.

Daito Trust Construction Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -74.330 98.100 -85.392
201609 159.300 98.000 183.195
201612 -109.626 98.400 -125.557
201703 271.831 98.100 312.287
201706 -102.665 98.500 -117.465
201709 91.843 98.800 104.764
201712 -64.324 99.400 -72.931
201803 193.559 99.200 219.900
201806 -65.647 99.200 -74.581
201809 130.840 99.900 147.604
201812 -126.737 99.700 -143.262
201903 163.820 99.700 185.181
201906 -37.928 99.800 -42.831
201909 164.787 100.100 185.529
201912 -118.212 100.500 -132.562
202003 210.650 100.300 236.692
202006 -67.406 99.900 -76.043
202009 128.331 99.900 144.774
202012 -26.958 99.300 -30.596
202103 215.038 99.900 242.590
202106 21.002 99.500 23.788
202109 127.900 100.100 143.999
202112 -97.367 100.100 -109.623
202203 227.498 101.100 253.601
202206 -36.865 101.800 -40.812
202209 65.737 103.100 71.858
202212 -139.898 104.100 -151.455
202303 269.557 104.400 290.987
202306 -36.998 105.200 -39.636
202309 69.908 106.200 74.187
202312 -68.825 106.800 -72.627
202403 253.640 107.200 266.653
202406 -56.010 108.200 -58.339
202409 35.180 108.900 36.408
202412 -196.233 110.700 -199.778
202503 263.000 111.100 266.788
202506 -95.689 111.700 -96.546
202509 1.450 112.000 1.459
202512 -194.755 113.000 -194.238
202603 313.137 112.700 313.137

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円149.45 mean?
Daito Trust Construction Co (NGO:1878) has a Cyclically Adjusted FCF per Share of 円149.45 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Daito Trust Construction Co and its competitors.
Is Daito Trust Construction Co's Cyclically Adjusted FCF per Share too high?
Daito Trust Construction Co's current Cyclically Adjusted FCF per Share is 円149.45. Overall, Daito Trust Construction Co has a GF Score™ of 86/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Daito Trust Construction Co's Cyclically Adjusted FCF per Share compare to competitors?
Daito Trust Construction Co's Cyclically Adjusted FCF per Share of 円149.45 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Daito Trust Construction Co and its competitors. Daito Trust Construction Co's current Cyclically Adjusted FCF per Share is 円149.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Daito Trust Construction Co stock overvalued right now?
Based on GuruFocus' analysis, Daito Trust Construction Co (NGO:1878) is currently considered Modestly Undervalued. The stock's GF Value™ is 円3,596.16, compared to a current price of 円2,933.00 — trading 18.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is 円149.45. Daito Trust Construction Co's overall GF Score™ is 86/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Daito Trust Construction Co (NGO:1878), the current Cyclically Adjusted FCF per Share is 円149.45 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Daito Trust Construction Co (NGO:1878) Overvalued in 2026?

Based on GuruFocus' analysis, Daito Trust Construction Co stock appears to be undervalued. The current stock price of 円2,933.00 is trading 18.4% below its estimated GF Value™ of 円3,596.16. GuruFocus considers Daito Trust Construction Co to be Modestly Undervalued.

Key valuation signals for NGO:1878:

  • Cyclically Adjusted FCF per Share: 円149.45
  • GF Value™: 円3,596.16 vs. price of 円2,933.00 (18.4% below fair value)
  • GF Score™: 86/100 with 2 warning signs

No single metric tells the full story. See the NGO:1878 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Daito Trust Construction Co Business Description

Address 2-16-1 Konan, Minato-ku, Tokyo, JPN, 108-8211
Daito Trust Construction Co Ltd is a Japan-based company engaged in the construction and real estate businesses. The company operates through four reportable segments: Construction Business, Real Estate Leasing Business, Real Estate Development Business, and Financial Business segment. It proposes land use plans, undertakes construction and installation of rental housing, and engages in bulk leasing of properties, which are subleased to tenants under a rental management system. The company also acts as an intermediary for tenants, develops and sells income-generating real estate, and conducts investment condominium development. It generates the majority of its revenue from the Real estate rental business segment.
86GF Score

Get the complete analysis for NGO:1878

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,933.00
Price
円3,596.16
GF Value