ENEOS Holdings (NGO:5020) Cyclically Adjusted FCF per Share: 円78.64 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NGO:5020 ENEOS Holdings Inc NGO:5020
62 GF Score
Price 円1,235.00
GF Value 円839.20
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is ENEOS Holdings Cyclically Adjusted FCF per Share?

ENEOS Holdings NGO:5020 62 Cyclically Adjusted FCF per Share is 円78.64 as of Mar. 2026. GuruFocus rates NGO:5020 with a GF Score™ of 62/100 and a GF Value™ of 円839.20 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

ENEOS Holdings's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円64.737. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円78.64 for the trailing ten years ended in Mar. 2026.

During the past 12 months, ENEOS Holdings's average Cyclically Adjusted FCF Growth Rate was -2.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 2.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of ENEOS Holdings was 8.40% per year. The lowest was -1.30% per year. And the median was 4.85% per year.

As of today (2026-07-24), ENEOS Holdings's current stock price is 円1235.00. ENEOS Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円78.64. ENEOS Holdings's Cyclically Adjusted Price-to-FCF of today is 15.70.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ENEOS Holdings was 19.47. The lowest was 5.39. And the median was 8.52.


ENEOS Holdings  (NGO:5020) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

ENEOS Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1235.00/78.64
=15.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ENEOS Holdings was 19.47. The lowest was 5.39. And the median was 8.52.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


ENEOS Holdings Cyclically Adjusted FCF per Share Related Terms


ENEOS Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for ENEOS Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

ENEOS Holdings Cyclically Adjusted FCF per Share Chart

ENEOS Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 68.19 58.62 83.43 84.10 78.64

ENEOS Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 84.10 88.47 87.75 79.53 78.64

NGO:5020 vs VLO, MPC, PSX: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas Refining & Marketing subindustry, ENEOS Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ENEOS Holdings Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, ENEOS Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where ENEOS Holdings's Cyclically Adjusted Price-to-FCF falls into.


NGO:5020
62GF Score
ENEOS Holdings Inc NGO:5020
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

ENEOS Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, ENEOS Holdings's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=64.737/112.7000*112.7000
=64.737

Current CPI (Mar. 2026) = 112.7000.

ENEOS Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -45.781 98.100 -52.594
201609 23.612 98.000 27.154
201612 -17.203 98.400 -19.703
201703 47.445 98.100 54.506
201706 34.255 98.500 39.193
201709 19.431 98.800 22.165
201712 -9.777 99.400 -11.085
201803 96.994 99.200 110.194
201806 -30.947 99.200 -35.159
201809 -18.405 99.900 -20.763
201812 -50.148 99.700 -56.687
201903 135.528 99.700 153.200
201906 19.587 99.800 22.119
201909 -9.224 100.100 -10.385
201912 12.635 100.500 14.169
202003 54.160 100.300 60.856
202006 33.226 99.900 37.483
202009 15.728 99.900 17.743
202012 54.875 99.300 62.280
202103 26.693 99.900 30.113
202106 -68.825 99.500 -77.956
202109 15.267 100.100 17.189
202112 -9.805 100.100 -11.039
202203 49.074 101.100 54.705
202206 -65.388 101.800 -72.389
202209 -110.604 103.100 -120.903
202212 -48.603 104.100 -52.618
202303 90.089 104.400 97.251
202306 9.452 105.200 10.126
202309 95.647 106.200 101.501
202312 -12.096 106.800 -12.764
202403 133.104 107.200 139.933
202406 -8.518 108.200 -8.872
202409 -4.888 108.900 -5.059
202412 10.657 110.700 10.850
202503 99.691 111.100 101.127
202506 42.036 111.700 42.412
202509 34.090 112.000 34.303
202512 -5.804 113.000 -5.789
202603 64.737 112.700 64.737

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円78.64 mean?
ENEOS Holdings (NGO:5020) has a Cyclically Adjusted FCF per Share of 円78.64 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on ENEOS Holdings and its competitors.
Is ENEOS Holdings' Cyclically Adjusted FCF per Share too high?
ENEOS Holdings' current Cyclically Adjusted FCF per Share is 円78.64. Overall, ENEOS Holdings has a GF Score™ of 62/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does ENEOS Holdings' Cyclically Adjusted FCF per Share compare to VLO and MPC?
ENEOS Holdings' Cyclically Adjusted FCF per Share of 円78.64 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on ENEOS Holdings and its competitors. ENEOS Holdings's current Cyclically Adjusted FCF per Share is 円78.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ENEOS Holdings stock overvalued right now?
Based on GuruFocus' analysis, ENEOS Holdings (NGO:5020) is currently considered Significantly Overvalued. The stock's GF Value™ is 円839.20, compared to a current price of 円1,235.00 — trading 47.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円78.64. ENEOS Holdings' overall GF Score™ is 62/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For ENEOS Holdings (NGO:5020), the current Cyclically Adjusted FCF per Share is 円78.64 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is ENEOS Holdings (NGO:5020) Overvalued in 2026?

Based on GuruFocus' analysis, ENEOS Holdings stock appears to be overvalued. The current stock price of 円1,235.00 is trading 47.2% above its estimated GF Value™ of 円839.20. GuruFocus considers ENEOS Holdings to be Significantly Overvalued.

Key valuation signals for NGO:5020:

  • Cyclically Adjusted FCF per Share: 円78.64
  • GF Value™: 円839.20 vs. price of 円1,235.00 (47.2% above fair value)
  • GF Score™: 62/100 with 4 warning signs

No single metric tells the full story. See the NGO:5020 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


ENEOS Holdings Business Description

Industry EnergyOil & Gas
Address 1-1-2 Otemachi, Chiyoda-ku, Tokyo, JPN, 100-8162
ENEOS Holdings Inc is engaged in the energy and materials business through its group companies. The company operates six reportable segments: Petroleum Products and Other, Oil and Natural Gas Exploration and Development, Functional Materials, Electricity, Renewable Energy, and Others. Its operations include petroleum refining and sales, oil and gas exploration, production of synthetic and special rubber, power generation, and renewable energy activities such as wind and solar power. The Others segment covers asphalt paving, civil engineering, construction, and real estate rental businesses. It generates the majority of its revenue from the Petroleum Products segment.
62GF Score

Get the complete analysis for NGO:5020

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,235.00
Price
円839.20
GF Value