Uematsu Shokai Co (NGO:9914) Cyclically Adjusted FCF per Share: 円36.09 (As of Mar. 2026)


NGO:9914 Uematsu Shokai Co Ltd NGO:9914
60 GF Score
Price 円716.00
GF Value 円964.75
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Uematsu Shokai Co Cyclically Adjusted FCF per Share?

Uematsu Shokai Co NGO:9914 60 Cyclically Adjusted FCF per Share is 円36.09 as of Mar. 2026. GuruFocus rates NGO:9914 with a GF Score™ of 60/100 and a GF Value™ of 円964.75 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Uematsu Shokai Co's adjusted free cash flow per share data for the fiscal year that ended in Mar. 2026 was 円-10.927. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円36.09 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Uematsu Shokai Co's average Cyclically Adjusted FCF Growth Rate was 9.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 15.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 3.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Uematsu Shokai Co was 58.60% per year. The lowest was -3.50% per year. And the median was 7.50% per year.

As of today (2026-07-12), Uematsu Shokai Co's current stock price is 円 716.00. Uematsu Shokai Co's Cyclically Adjusted FCF per Share for the fiscal year that ended in Mar. 2026 was 円36.09. Uematsu Shokai Co's Cyclically Adjusted Price-to-FCF of today is 19.84.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Uematsu Shokai Co was 189.92. The lowest was 19.07. And the median was 34.89.


Uematsu Shokai Co  (NGO:9914) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Uematsu Shokai Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=716.00/36.09
=19.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Uematsu Shokai Co was 189.92. The lowest was 19.07. And the median was 34.89.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Uematsu Shokai Co Cyclically Adjusted FCF per Share Related Terms


Uematsu Shokai Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Uematsu Shokai Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Uematsu Shokai Co Cyclically Adjusted FCF per Share Chart

Uematsu Shokai Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 36.09

Uematsu Shokai Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 36.09

NGO:9914 vs GWW, FAST, FERG: Cyclically Adjusted FCF per Share Comparison

For the Industrial Distribution subindustry, Uematsu Shokai Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Uematsu Shokai Co Cyclically Adjusted Price-to-FCF vs Industrial Distribution Industry

For the Industrial Distribution industry and Industrials sector, Uematsu Shokai Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Uematsu Shokai Co's Cyclically Adjusted Price-to-FCF falls into.


NGO:9914
60GF Score
Uematsu Shokai Co Ltd NGO:9914
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Uematsu Shokai Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Uematsu Shokai Co's adjusted Free Cash Flow per Share data for the fiscal year that ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-10.927/112.7000*112.7000
=-10.927

Current CPI (Mar. 2026) = 112.7000.

Uematsu Shokai Co Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201703 85.686 98.100 98.438
201803 -56.782 99.200 -64.509
201903 -45.978 99.700 -51.973
202003 104.098 100.300 116.968
202103 35.980 99.900 40.590
202203 11.258 101.100 12.550
202303 -26.797 104.400 -28.927
202403 312.480 107.200 328.512
202503 -144.444 111.100 -146.524
202603 -10.927 112.700 -10.927

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円36.09 mean?
Uematsu Shokai Co (NGO:9914) has a Cyclically Adjusted FCF per Share of 円36.09 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Uematsu Shokai Co and its competitors.
Is Uematsu Shokai Co's Cyclically Adjusted FCF per Share too high?
Uematsu Shokai Co's current Cyclically Adjusted FCF per Share is 円36.09. Overall, Uematsu Shokai Co has a GF Score™ of 60/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Uematsu Shokai Co's Cyclically Adjusted FCF per Share compare to GWW and FAST?
Uematsu Shokai Co's Cyclically Adjusted FCF per Share of 円36.09 can be compared against companies in the Industrial Distribution industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Distribution company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Distribution industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Uematsu Shokai Co and its competitors. Uematsu Shokai Co's current Cyclically Adjusted FCF per Share is 円36.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Uematsu Shokai Co stock overvalued right now?
Based on GuruFocus' analysis, Uematsu Shokai Co (NGO:9914) is currently considered Modestly Undervalued. The stock's GF Value™ is 円964.75, compared to a current price of 円716.00 — trading 25.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is 円36.09. Uematsu Shokai Co's overall GF Score™ is 60/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Uematsu Shokai Co (NGO:9914), the current Cyclically Adjusted FCF per Share is 円36.09 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Uematsu Shokai Co (NGO:9914) Overvalued in 2026?

Based on GuruFocus' analysis, Uematsu Shokai Co stock appears to be undervalued. The current stock price of 円716.00 is trading 25.8% below its estimated GF Value™ of 円964.75. GuruFocus considers Uematsu Shokai Co to be Modestly Undervalued.

Key valuation signals for NGO:9914:

  • Cyclically Adjusted FCF per Share: 円36.09
  • GF Value™: 円964.75 vs. price of 円716.00 (25.8% below fair value)
  • GF Score™: 60/100 with 2 warning signs

No single metric tells the full story. See the NGO:9914 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Uematsu Shokai Co Business Description

Other Exchanges 9914:Japan
Address 3 -7- 5 Orishimachi ,Wakabayashi Ward, Sendai, JPN
Uematsu Shokai Co Ltd sells industrial machinery and machine tools. The company provides machine tools, machine tool accessories, industrial machinery, conductors, and environmental products. Its products include various field machine tools, such as electronic discharge machines, grinders, metalworking machinery, steel working machinery, and CAD/CAM products. The company operates in a single segment, selling machinery, tools, and industrial machinery and equipment.
60GF Score

Get the complete analysis for NGO:9914

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円716.00
Price
円964.75
GF Value