NRKBF (NKT AS) Cyclically Adjusted FCF per Share: $0.77 (As of Mar. 2026)


NRKBF NKT AS NRKBF
80 GF Score
Price $158.30
GF Value $95.48
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is NKT AS Cyclically Adjusted FCF per Share?

NKT AS NRKBF +25.23% 80 Cyclically Adjusted FCF per Share is $0.77 as of Mar. 2026. GuruFocus rates NRKBF with a GF Score™ of 80/100 and a GF Value™ of $95.48 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

NKT AS's adjusted free cash flow per share for the three months ended in Mar. 2026 was $-2.017. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.77 for the trailing ten years ended in Mar. 2026.

During the past 12 months, NKT AS's average Cyclically Adjusted FCF Growth Rate was -35.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 8.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of NKT AS was 142.20% per year. The lowest was 7.40% per year. And the median was 21.70% per year.

As of today (2026-07-08), NKT AS's current stock price is $158.30. NKT AS's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $0.77. NKT AS's Cyclically Adjusted Price-to-FCF of today is 205.58.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of NKT AS was 306.59. The lowest was 24.28. And the median was 58.74.


NKT AS  (OTCPK:NRKBF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

NKT AS's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=158.30/0.77
=205.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of NKT AS was 306.59. The lowest was 24.28. And the median was 58.74.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


NKT AS Cyclically Adjusted FCF per Share Related Terms


NKT AS Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for NKT AS's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NKT AS Cyclically Adjusted FCF per Share Chart

NKT AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.80 0.55 1.31 1.82 0.81

NKT AS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.31 0.93 0.63 0.81 0.77

NRKBF vs VRT, BE, HUBB: Cyclically Adjusted FCF per Share Comparison

For the Electrical Equipment & Parts subindustry, NKT AS's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NKT AS Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, NKT AS's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where NKT AS's Cyclically Adjusted Price-to-FCF falls into.


NRKBF
80GF Score
NKT AS NRKBF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NKT AS Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NKT AS's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-2.017/121.6800*121.6800
=-2.017

Current CPI (Mar. 2026) = 121.6800.

NKT AS Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.418 100.600 0.506
201609 1.038 100.200 1.261
201612 2.007 100.300 2.435
201703 -2.126 101.200 -2.556
201706 -0.346 101.200 -0.416
201709 0.846 101.800 1.011
201712 -2.719 101.300 -3.266
201803 -5.653 101.700 -6.764
201806 0.803 102.300 0.955
201809 -1.547 102.400 -1.838
201812 2.036 102.100 2.426
201903 -2.271 102.900 -2.685
201906 0.061 102.900 0.072
201909 -0.226 102.900 -0.267
201912 4.123 102.900 4.875
202003 -4.888 103.300 -5.758
202006 -1.068 103.200 -1.259
202009 3.831 103.500 4.504
202012 1.492 103.400 1.756
202103 -1.373 104.300 -1.602
202106 -5.547 105.000 -6.428
202109 2.647 105.800 3.044
202112 2.250 106.600 2.568
202203 -1.907 109.900 -2.111
202206 1.991 113.600 2.133
202209 -0.884 116.400 -0.924
202212 2.992 115.900 3.141
202303 -2.518 117.300 -2.612
202306 7.206 116.400 7.533
202309 1.670 117.400 1.731
202312 0.367 116.700 0.383
202403 -0.331 118.400 -0.340
202406 10.939 118.500 11.233
202409 -2.704 118.900 -2.767
202412 2.916 118.900 2.984
202503 -6.166 120.200 -6.242
202506 -3.562 120.700 -3.591
202509 -2.210 121.600 -2.211
202512 7.236 121.200 7.265
202603 -2.017 121.680 -2.017

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.77 mean?
NKT AS (NRKBF) has a Cyclically Adjusted FCF per Share of $0.77 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on NKT AS and its competitors.
Is NKT AS's Cyclically Adjusted FCF per Share too high?
NKT AS's current Cyclically Adjusted FCF per Share is $0.77. Overall, NKT AS has a GF Score™ of 80/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does NKT AS's Cyclically Adjusted FCF per Share compare to VRT and BE?
NKT AS's Cyclically Adjusted FCF per Share of $0.77 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on NKT AS and its competitors. NKT AS's current Cyclically Adjusted FCF per Share is $0.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NKT AS stock overvalued right now?
Based on GuruFocus' analysis, NKT AS (NRKBF) is currently considered Significantly Overvalued. The stock's GF Value™ is $95.48, compared to a current price of $158.30 — trading 65.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.77. NKT AS's overall GF Score™ is 80/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For NKT AS (NRKBF), the current Cyclically Adjusted FCF per Share is $0.77 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NKT AS (NRKBF) Overvalued in 2026?

Based on GuruFocus' analysis, NKT AS stock appears to be overvalued. The current stock price of $158.30 is trading 65.8% above its estimated GF Value™ of $95.48. GuruFocus considers NKT AS to be Significantly Overvalued.

Key valuation signals for NRKBF:

  • Cyclically Adjusted FCF per Share: $0.77
  • GF Value™: $95.48 vs. price of $158.30 (65.8% above fair value)
  • GF Score™: 80/100 with 5 warning signs

No single metric tells the full story. See the NRKBF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NKT AS Business Description

Address Amerika Plads 29, Copenhagen, DNK, 2100
NKT AS is a Denmark-based provider of cable technology. The company, along with its subsidiaries, operates in the following segments; Solutions, Applications, and Service & Accessories. Maximum revenue is generated from the Solutions segment which caters to the high-voltage power cable market and is involved in the manufacturing and installation of high-voltage cables and products for onshore power transmission and distribution, power-from-shore, cable projects, offshore wind connections, and other projects. This segment also owns and operates a cable-laying vessel, NKT Victoria. Geographically, the company generates maximum revenue from Germany followed by the United States of America, the United Kingdom, Poland, Norway, Denmark, and other regions.
80GF Score

Get the complete analysis for NRKBF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$158.30
Price
$95.48
GF Value