The Okomu Oil Palm Co (NSA:OKMO) Cyclically Adjusted FCF per Share: ₦11.65 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NSA:OKMO The Okomu Oil Palm Co PLC NSA:OKMO
99 GF Score
Price ₦1,418.00
GF Value ₦903.67
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is The Okomu Oil Palm Co Cyclically Adjusted FCF per Share?

The Okomu Oil Palm Co NSA:OKMO 99 Cyclically Adjusted FCF per Share is ₦11.65 as of Dec. 2025. GuruFocus rates NSA:OKMO with a GF Score™ of 99/100 and a GF Value™ of ₦903.67 (Significantly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

The Okomu Oil Palm Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was ₦-10.761. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₦11.65 for the trailing ten years ended in Dec. 2025.

During the past 12 months, The Okomu Oil Palm Co's average Cyclically Adjusted FCF Growth Rate was 92.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 67.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of The Okomu Oil Palm Co was 96.20% per year. The lowest was 67.00% per year. And the median was 81.60% per year.

As of today (2026-07-27), The Okomu Oil Palm Co's current stock price is ₦1418.00. The Okomu Oil Palm Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was ₦11.65. The Okomu Oil Palm Co's Cyclically Adjusted Price-to-FCF of today is 121.72.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of The Okomu Oil Palm Co was 179.38. The lowest was 32.25. And the median was 60.54.


The Okomu Oil Palm Co  (NSA:OKMO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

The Okomu Oil Palm Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1418.00/11.65
=121.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of The Okomu Oil Palm Co was 179.38. The lowest was 32.25. And the median was 60.54.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


The Okomu Oil Palm Co Cyclically Adjusted FCF per Share Related Terms


The Okomu Oil Palm Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for The Okomu Oil Palm Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The Okomu Oil Palm Co Cyclically Adjusted FCF per Share Chart

The Okomu Oil Palm Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.80 2.50 4.46 6.04 11.65

The Okomu Oil Palm Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.04 9.79 11.05 12.83 11.65

NSA:OKMO vs ADM, BG, TSN: Cyclically Adjusted FCF per Share Comparison

For the Farm Products subindustry, The Okomu Oil Palm Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Okomu Oil Palm Co Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, The Okomu Oil Palm Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where The Okomu Oil Palm Co's Cyclically Adjusted Price-to-FCF falls into.


NSA:OKMO
99GF Score
The Okomu Oil Palm Co PLC NSA:OKMO
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

The Okomu Oil Palm Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, The Okomu Oil Palm Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-10.761/324.0540*324.0540
=-10.761

Current CPI (Dec. 2025) = 324.0540.

The Okomu Oil Palm Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 -1.609 236.525 -2.204
201603 4.573 238.132 6.223
201606 -1.625 241.018 -2.185
201609 1.544 241.428 2.072
201612 -1.166 241.432 -1.565
201703 2.297 243.801 3.053
201706 2.759 244.955 3.650
201712 0.000 246.524 0.000
201803 4.542 249.554 5.898
201806 -0.140 251.989 -0.180
201809 -1.279 252.439 -1.642
201812 -1.301 251.233 -1.678
201903 -0.762 254.202 -0.971
201906 -0.174 256.143 -0.220
201909 -1.026 256.759 -1.295
201912 -2.344 256.974 -2.956
202003 2.262 258.115 2.840
202006 0.673 257.797 0.846
202009 -0.718 260.280 -0.894
202012 -5.221 260.474 -6.495
202103 7.184 264.877 8.789
202106 3.750 271.696 4.473
202109 0.247 274.310 0.292
202112 -9.860 278.802 -11.460
202203 14.497 287.504 16.340
202206 2.301 296.311 2.516
202209 -1.245 296.808 -1.359
202212 -2.773 296.797 -3.028
202303 15.711 301.836 16.867
202306 0.542 305.109 0.576
202309 5.559 307.789 5.853
202312 -3.562 306.746 -3.763
202403 24.515 312.332 25.435
202406 1.569 314.175 1.618
202409 -5.127 315.301 -5.269
202412 -2.790 315.605 -2.865
202503 37.253 319.799 37.749
202506 14.996 322.561 15.065
202509 14.241 324.800 14.208
202512 -10.761 324.054 -10.761

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₦11.65 mean?
The Okomu Oil Palm Co (NSA:OKMO) has a Cyclically Adjusted FCF per Share of ₦11.65 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on The Okomu Oil Palm Co and its competitors.
Is The Okomu Oil Palm Co's Cyclically Adjusted FCF per Share too high?
The Okomu Oil Palm Co's current Cyclically Adjusted FCF per Share is ₦11.65. Overall, The Okomu Oil Palm Co has a GF Score™ of 99/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does The Okomu Oil Palm Co's Cyclically Adjusted FCF per Share compare to ADM and BG?
The Okomu Oil Palm Co's Cyclically Adjusted FCF per Share of ₦11.65 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on The Okomu Oil Palm Co and its competitors. The Okomu Oil Palm Co's current Cyclically Adjusted FCF per Share is ₦11.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is The Okomu Oil Palm Co stock overvalued right now?
Based on GuruFocus' analysis, The Okomu Oil Palm Co (NSA:OKMO) is currently considered Significantly Overvalued. The stock's GF Value™ is ₦903.67, compared to a current price of ₦1,418.00 — trading 56.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ₦11.65. The Okomu Oil Palm Co's overall GF Score™ is 99/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For The Okomu Oil Palm Co (NSA:OKMO), the current Cyclically Adjusted FCF per Share is ₦11.65 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is The Okomu Oil Palm Co (NSA:OKMO) Overvalued in 2026?

Based on GuruFocus' analysis, The Okomu Oil Palm Co stock appears to be overvalued. The current stock price of ₦1,418.00 is trading 56.9% above its estimated GF Value™ of ₦903.67. GuruFocus considers The Okomu Oil Palm Co to be Significantly Overvalued.

Key valuation signals for NSA:OKMO:

  • Cyclically Adjusted FCF per Share: ₦11.65
  • GF Value™: ₦903.67 vs. price of ₦1,418.00 (56.9% above fair value)
  • GF Score™: 99/100 with 1 warning sign

No single metric tells the full story. See the NSA:OKMO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


The Okomu Oil Palm Co Business Description

Address Okomu-Udo, Ovia South West LGA, P.M.B, Benin, NGA, 1449
The Okomu Oil Palm Co PLC engages in the cultivation of oil palm and rubber in Nigeria. The company has three reportable segments; the Palm Plantation segment, which produces fresh fruit bunches, crude palm oil, and crude palm kernel; the Rubber Plantation segment, which produces latex and rubber cake; and the Palm and rubber Processing segment, which renders palm and rubber processing from the company's mill processing equipment. The company processes fresh fruit bunches into crude palm oil for resale, and rubber lumps to rubber cake for export. The company generates maximum of its revenue from Palm oil products and Rubber products.
99GF Score

Get the complete analysis for NSA:OKMO

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₦1,418.00
Price
₦903.67
GF Value