Chalet Hotels (NSE:CHALET) Cyclically Adjusted FCF per Share: ₹12.08 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NSE:CHALET Chalet Hotels Ltd NSE:CHALET
89 GF Score
Price ₹825.10
GF Value ₹1,178.94
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Chalet Hotels Cyclically Adjusted FCF per Share?

Chalet Hotels NSE:CHALET +0.16% 89 Cyclically Adjusted FCF per Share is ₹12.08 as of Jun. 2026. GuruFocus rates NSE:CHALET with a GF Score™ of 89/100 and a GF Value™ of ₹1,178.94 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Chalet Hotels's adjusted free cash flow per share data for the fiscal year that ended in Mar. 2026 was ₹33.268. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₹12.08 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Chalet Hotels's average Cyclically Adjusted FCF Growth Rate was 58.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 82.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Chalet Hotels was 82.40% per year. The lowest was 82.40% per year. And the median was 82.40% per year.

As of today (2026-08-14), Chalet Hotels's current stock price is ₹ 825.10. Chalet Hotels's Cyclically Adjusted FCF per Share for the fiscal year that ended in Mar. 2026 was ₹12.08. Chalet Hotels's Cyclically Adjusted Price-to-FCF of today is 68.30.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Chalet Hotels was 220.03. The lowest was 60.64. And the median was 139.24.


Chalet Hotels  (NSE:CHALET) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Chalet Hotels's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=825.10/12.08
=68.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Chalet Hotels was 220.03. The lowest was 60.64. And the median was 139.24.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Chalet Hotels Cyclically Adjusted FCF per Share Related Terms


Chalet Hotels Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Chalet Hotels's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Chalet Hotels Cyclically Adjusted FCF per Share Chart

Chalet Hotels Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 1.98 4.90 7.58 12.08

Chalet Hotels Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 12.08 0.00

NSE:CHALET vs MAR, HLT, H: Cyclically Adjusted FCF per Share Comparison

For the Lodging subindustry, Chalet Hotels's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Chalet Hotels Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Chalet Hotels's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Chalet Hotels's Cyclically Adjusted Price-to-FCF falls into.


NSE:CHALET
89GF Score
Chalet Hotels Ltd NSE:CHALET
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Chalet Hotels Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Chalet Hotels's adjusted Free Cash Flow per Share data for the fiscal year that ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=33.268/164.2724*164.2724
=33.268

Current CPI (Mar. 2026) = 164.2724.

Chalet Hotels Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201703 4.226 105.196 6.599
201803 9.102 109.786 13.619
201903 18.658 118.202 25.930
202003 7.626 124.705 10.046
202103 0.580 131.771 0.723
202203 1.006 138.822 1.190
202303 14.726 146.865 16.471
202403 12.318 153.035 13.223
202503 -0.857 157.552 -0.894
202603 33.268 164.272 33.268

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₹12.08 mean?
Chalet Hotels (NSE:CHALET) has a Cyclically Adjusted FCF per Share of ₹12.08 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Chalet Hotels and its competitors.
Is Chalet Hotels' Cyclically Adjusted FCF per Share too high?
Chalet Hotels' current Cyclically Adjusted FCF per Share is ₹12.08. Overall, Chalet Hotels has a GF Score™ of 89/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Chalet Hotels' Cyclically Adjusted FCF per Share compare to MAR and HLT?
Chalet Hotels' Cyclically Adjusted FCF per Share of ₹12.08 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Chalet Hotels and its competitors. Chalet Hotels's current Cyclically Adjusted FCF per Share is ₹12.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Chalet Hotels stock overvalued right now?
Based on GuruFocus' analysis, Chalet Hotels (NSE:CHALET) is currently considered Significantly Undervalued. The stock's GF Value™ is ₹1,178.94, compared to a current price of ₹825.10 — trading 30% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₹12.08. Chalet Hotels' overall GF Score™ is 89/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Chalet Hotels (NSE:CHALET), the current Cyclically Adjusted FCF per Share is ₹12.08 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Chalet Hotels (NSE:CHALET) Overvalued in 2026?

Based on GuruFocus' analysis, Chalet Hotels stock appears to be undervalued. The current stock price of ₹825.10 is trading 30% below its estimated GF Value™ of ₹1,178.94. GuruFocus considers Chalet Hotels to be Significantly Undervalued.

Key valuation signals for NSE:CHALET:

  • Cyclically Adjusted FCF per Share: ₹12.08
  • GF Value™: ₹1,178.94 vs. price of ₹825.10 (30% below fair value)
  • GF Score™: 89/100 with 2 warning signs

No single metric tells the full story. See the NSE:CHALET stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Chalet Hotels Business Description

Other Exchanges 542399:India
Address Block G, Plot No. C-30, Raheja Tower, 4th Floor, Next to Bank of Baroda, Bandra Kurla Complex, Bandra (East), Mumbai, MH, IND, 400051
Chalet Hotels Ltd is a company that engages in owning and developing high-end hotels in key metro cities in India. Some of the hotels in the company's portfolio are; JW Marriott Mumbai Sahar, The Orb, Bengaluru Marriott Hotel Whitefield, and Courtyard Aravali Resort among others. It operates through the following segments: Hospitality (Hotels), Real estate, and Rental/Annuity. The firm generates the majority of its revenue from the Hospitality segment which comprises the income earned through hotel operations.
89GF Score

Get the complete analysis for NSE:CHALET

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹825.10
Price
₹1,178.94
GF Value