Thakkers Developers (NSE:THAKDEV) Cyclically Adjusted FCF per Share: ₹0.00 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NSE:THAKDEV Thakkers Developers Ltd NSE:THAKDEV
53 GF Score
Price ₹150.00
GF Value ₹156.84
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Thakkers Developers Cyclically Adjusted FCF per Share?

Thakkers Developers NSE:THAKDEV 53 Cyclically Adjusted FCF per Share is ₹0.00 as of Mar. 2026. GuruFocus rates NSE:THAKDEV with a GF Score™ of 53/100 and a GF Value™ of ₹156.84 (Fairly Valued). The stock has 5 warning signs investors should review.

Note: As Cyclically Adjusted FCF per Share is a main component used to calculate Cyclically Adjusted Price-to-FCF. If the month end stock price for this stock is zero, result may not be accurate due to the exchange rate between different shares and the data will not be stored into our database. Selected historical data showed in the calculation section below is only for demostration purpose.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Thakkers Developers's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₹1.747. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₹0.00 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Thakkers Developers's average Cyclically Adjusted FCF Growth Rate was 43.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -17.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -44.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Thakkers Developers was -17.80% per year. The lowest was -56.50% per year. And the median was -32.00% per year.

As of today (2026-08-20), Thakkers Developers's current stock price is ₹150.00. Thakkers Developers's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₹0.00. Thakkers Developers's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thakkers Developers was 448.68. The lowest was 3.62. And the median was 27.47.


Thakkers Developers  (NSE:THAKDEV) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thakkers Developers was 448.68. The lowest was 3.62. And the median was 27.47.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Thakkers Developers Cyclically Adjusted FCF per Share Related Terms


Thakkers Developers Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Thakkers Developers's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thakkers Developers Cyclically Adjusted FCF per Share Chart

Thakkers Developers Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Thakkers Developers Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

NSE:THAKDEV vs : Cyclically Adjusted FCF per Share Comparison

For the Real Estate - Development subindustry, Thakkers Developers's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thakkers Developers Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Thakkers Developers's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Thakkers Developers's Cyclically Adjusted Price-to-FCF falls into.


NSE:THAKDEV
53GF Score
Thakkers Developers Ltd NSE:THAKDEV
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Thakkers Developers Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Thakkers Developers's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.747/330.2130*330.2130
=1.747

Current CPI (Mar. 2026) = 330.2130.

Thakkers Developers Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.000 241.018 0.000
201609 0.000 241.428 0.000
201612 0.000 241.432 0.000
201703 0.000 243.801 0.000
201706 0.000 244.955 0.000
201709 0.000 246.819 0.000
201712 0.000 246.524 0.000
201803 0.000 249.554 0.000
201806 0.000 251.989 0.000
201809 0.000 252.439 0.000
201812 0.000 251.233 0.000
201903 0.000 254.202 0.000
201906 -0.210 256.143 -0.271
201909 -6.602 256.759 -8.491
201912 3.045 256.974 3.913
202003 5.266 258.115 6.737
202006 -1.494 257.797 -1.914
202009 0.000 260.280 0.000
202012 21.447 260.474 27.189
202103 2.445 264.877 3.048
202106 -5.594 271.696 -6.799
202109 17.116 274.310 20.604
202112 -5.388 278.802 -6.382
202203 -13.155 287.504 -15.109
202206 -2.845 296.311 -3.171
202209 2.439 296.808 2.714
202212 -5.717 296.797 -6.361
202303 -7.865 301.836 -8.604
202306 25.570 305.109 27.674
202309 -4.892 307.789 -5.248
202312 -6.132 306.746 -6.601
202403 -0.017 312.332 -0.018
202406 -31.009 314.175 -32.592
202409 0.502 315.301 0.526
202412 1.887 315.605 1.974
202503 11.037 319.799 11.396
202506 -5.235 322.561 -5.359
202509 4.455 324.800 4.529
202512 1.154 324.054 1.176
202603 1.747 330.213 1.747

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₹0.00 mean?
Thakkers Developers (NSE:THAKDEV) has a Cyclically Adjusted FCF per Share of ₹0.00 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thakkers Developers and its competitors.
Is Thakkers Developers' Cyclically Adjusted FCF per Share too high?
Thakkers Developers' current Cyclically Adjusted FCF per Share is ₹0.00. Overall, Thakkers Developers has a GF Score™ of 53/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Thakkers Developers' Cyclically Adjusted FCF per Share compare to ?
Thakkers Developers' Cyclically Adjusted FCF per Share of ₹0.00 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thakkers Developers and its competitors. Thakkers Developers's current Cyclically Adjusted FCF per Share is ₹0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Thakkers Developers stock overvalued right now?
Based on GuruFocus' analysis, Thakkers Developers (NSE:THAKDEV) is currently considered Fairly Valued. The stock's GF Value™ is ₹156.84, compared to a current price of ₹150.00 — trading 4.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₹0.00. Thakkers Developers' overall GF Score™ is 53/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Thakkers Developers (NSE:THAKDEV), the current Cyclically Adjusted FCF per Share is ₹0.00 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Thakkers Developers (NSE:THAKDEV) Overvalued in 2026?

Based on GuruFocus' analysis, Thakkers Developers stock appears to be undervalued. The current stock price of ₹150.00 is trading 4.4% below its estimated GF Value™ of ₹156.84. GuruFocus considers Thakkers Developers to be Fairly Valued.

Key valuation signals for NSE:THAKDEV:

  • Cyclically Adjusted FCF per Share: ₹0.00
  • GF Value™: ₹156.84 vs. price of ₹150.00 (4.4% below fair value)
  • GF Score™: 53/100 with 5 warning signs

No single metric tells the full story. See the NSE:THAKDEV stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Thakkers Developers Business Description

Comparable Companies
Other Exchanges 526654:India
Address Modi Street, 37/39, Kantol Niwas, Fort, Mumbai, MH, IND, 400 001
Thakkers Developers Ltd is an India-based company engaged in construction and real estate development activities. Its segments include Construction and Contract Related Activity and Estate Dealing and Development Activity. It has plots under divisions including industrial, commercial, residential, and agricultural. Richmond Heights, Indigo Park, Purab Pashchim Plaza, and Thakkers Majesty are a few of the company's projects. It generates key revenue from the Construction and Contract Related Activity.
53GF Score

Get the complete analysis for NSE:THAKDEV

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹150.00
Price
₹156.84
GF Value