The Western India Plywoods (NSE:WIPL) Cyclically Adjusted FCF per Share: ₹6.17 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NSE:WIPL The Western India Plywoods Ltd NSE:WIPL
76 GF Score
Price ₹162.79
GF Value ₹291.36
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is The Western India Plywoods Cyclically Adjusted FCF per Share?

The Western India Plywoods NSE:WIPL -3.10% 76 Cyclically Adjusted FCF per Share is ₹6.17 as of Mar. 2026. GuruFocus rates NSE:WIPL with a GF Score™ of 76/100 and a GF Value™ of ₹291.36 (Significantly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

The Western India Plywoods's adjusted free cash flow per share data for the fiscal year that ended in Mar. 2026 was ₹9.134. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₹6.17 for the trailing ten years ended in Mar. 2026.

During the past 12 months, The Western India Plywoods's average Cyclically Adjusted FCF Growth Rate was -3.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -8.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of The Western India Plywoods was -8.30% per year. The lowest was -8.30% per year. And the median was -8.30% per year.

As of today (2026-07-16), The Western India Plywoods's current stock price is ₹ 162.79. The Western India Plywoods's Cyclically Adjusted FCF per Share for the fiscal year that ended in Mar. 2026 was ₹6.17. The Western India Plywoods's Cyclically Adjusted Price-to-FCF of today is 26.38.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of The Western India Plywoods was 28.53. The lowest was 10.71. And the median was 23.55.


The Western India Plywoods  (NSE:WIPL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

The Western India Plywoods's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=162.79/6.17
=26.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of The Western India Plywoods was 28.53. The lowest was 10.71. And the median was 23.55.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


The Western India Plywoods Cyclically Adjusted FCF per Share Related Terms


The Western India Plywoods Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for The Western India Plywoods's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The Western India Plywoods Cyclically Adjusted FCF per Share Chart

The Western India Plywoods Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 8.00 7.55 6.41 6.17

The Western India Plywoods Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 6.41 0.00 0.00 6.17

NSE:WIPL vs SSD, UFPI, BCC: Cyclically Adjusted FCF per Share Comparison

For the Lumber & Wood Production subindustry, The Western India Plywoods's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Western India Plywoods Cyclically Adjusted Price-to-FCF vs Forest Products Industry

For the Forest Products industry and Basic Materials sector, The Western India Plywoods's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where The Western India Plywoods's Cyclically Adjusted Price-to-FCF falls into.


NSE:WIPL
76GF Score
The Western India Plywoods Ltd NSE:WIPL
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

The Western India Plywoods Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, The Western India Plywoods's adjusted Free Cash Flow per Share data for the fiscal year that ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=9.134/164.2724*164.2724
=9.134

Current CPI (Mar. 2026) = 164.2724.

The Western India Plywoods Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201703 4.672 105.196 7.296
201803 1.939 109.786 2.901
201903 7.182 118.202 9.981
202003 5.981 124.705 7.879
202103 8.953 131.771 11.161
202203 0.747 138.822 0.884
202303 13.984 146.865 15.642
202403 -3.236 153.035 -3.474
202503 0.271 157.552 0.283
202603 9.134 164.272 9.134

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₹6.17 mean?
The Western India Plywoods (NSE:WIPL) has a Cyclically Adjusted FCF per Share of ₹6.17 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on The Western India Plywoods and its competitors.
Is The Western India Plywoods' Cyclically Adjusted FCF per Share too high?
The Western India Plywoods' current Cyclically Adjusted FCF per Share is ₹6.17. Overall, The Western India Plywoods has a GF Score™ of 76/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does The Western India Plywoods' Cyclically Adjusted FCF per Share compare to SSD and UFPI?
The Western India Plywoods' Cyclically Adjusted FCF per Share of ₹6.17 can be compared against companies in the Forest Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Forest Products company?
A good Cyclically Adjusted FCF per Share depends on the Forest Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on The Western India Plywoods and its competitors. The Western India Plywoods's current Cyclically Adjusted FCF per Share is ₹6.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is The Western India Plywoods stock overvalued right now?
Based on GuruFocus' analysis, The Western India Plywoods (NSE:WIPL) is currently considered Significantly Undervalued. The stock's GF Value™ is ₹291.36, compared to a current price of ₹162.79 — trading 44.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₹6.17. The Western India Plywoods' overall GF Score™ is 76/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For The Western India Plywoods (NSE:WIPL), the current Cyclically Adjusted FCF per Share is ₹6.17 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is The Western India Plywoods (NSE:WIPL) Overvalued in 2026?

Based on GuruFocus' analysis, The Western India Plywoods stock appears to be undervalued. The current stock price of ₹162.79 is trading 44.1% below its estimated GF Value™ of ₹291.36. GuruFocus considers The Western India Plywoods to be Significantly Undervalued.

Key valuation signals for NSE:WIPL:

  • Cyclically Adjusted FCF per Share: ₹6.17
  • GF Value™: ₹291.36 vs. price of ₹162.79 (44.1% below fair value)
  • GF Score™: 76/100 with 3 warning signs

No single metric tells the full story. See the NSE:WIPL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


The Western India Plywoods Business Description

Address Mill Road, Baliapatam, Kannur, KL, IND, 670010
The Western India Plywoods Ltd is a manufacturer of wood-based products. Its products include Plywood, Hard boards, Densified wood, Furniture, Wipress, Wooden flooring, and Others.
76GF Score

Get the complete analysis for NSE:WIPL

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹162.79
Price
₹291.36
GF Value