Chatham Rock Phosphate (NZSE:CRP) Cyclically Adjusted FCF per Share: NZ$-0.25 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

What is Chatham Rock Phosphate Cyclically Adjusted FCF per Share?

Chatham Rock Phosphate NZSE:CRP Cyclically Adjusted FCF per Share is NZ$-0.25 as of Dec. 2025. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Chatham Rock Phosphate's adjusted free cash flow per share for the three months ended in Dec. 2025 was NZ$-0.001. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NZ$-0.25 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Chatham Rock Phosphate was 32.00% per year. The lowest was -75.00% per year. And the median was 20.45% per year.

As of today (2026-08-13), Chatham Rock Phosphate's current stock price is NZ$0.038. Chatham Rock Phosphate's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NZ$-0.25. Chatham Rock Phosphate's Cyclically Adjusted Price-to-FCF of today is .


Chatham Rock Phosphate  (NZSE:CRP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Chatham Rock Phosphate Cyclically Adjusted FCF per Share Related Terms


Chatham Rock Phosphate Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Chatham Rock Phosphate's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Chatham Rock Phosphate Cyclically Adjusted FCF per Share Chart

Chatham Rock Phosphate Annual Data
Trend Dec15 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.65 -1.30 0.00 0.00 0.00

Chatham Rock Phosphate Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.32 0.00 -0.30 -0.25 -0.25

Chatham Rock Phosphate Cyclically Adjusted FCF per Share Competitor Comparison

For the Other Industrial Metals & Mining subindustry, Chatham Rock Phosphate's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Chatham Rock Phosphate Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Chatham Rock Phosphate's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Chatham Rock Phosphate's Cyclically Adjusted Price-to-FCF falls into.



Chatham Rock Phosphate Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Chatham Rock Phosphate's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.001/135.6600*135.6600
=-0.001

Current CPI (Dec. 2025) = 135.6600.

Chatham Rock Phosphate Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.484 100.063 -0.656
201606 -0.305 100.480 -0.412
201609 -0.113 100.813 -0.152
201612 0.000 101.230 0.000
201703 -0.001 102.231 -0.001
201706 -0.039 102.231 -0.052
201709 -0.029 102.731 -0.038
201712 -0.085 102.844 -0.112
201803 -0.020 103.355 -0.026
201806 -0.012 103.764 -0.016
201809 -0.022 104.684 -0.029
201812 -0.011 104.786 -0.014
201903 -0.001 104.889 -0.001
201906 -0.008 105.502 -0.010
201909 -0.009 106.218 -0.011
201912 -0.004 106.729 -0.005
202003 0.001 107.547 0.001
202006 -0.012 107.035 -0.015
202009 -0.008 107.751 -0.010
202012 -0.004 108.262 -0.005
202103 -0.005 109.182 -0.006
202106 -0.003 110.614 -0.004
202109 -0.014 113.067 -0.017
202112 -0.004 114.703 -0.005
202203 -0.001 116.747 -0.001
202206 -0.006 118.690 -0.007
202209 -0.006 121.245 -0.007
202212 -0.005 122.983 -0.006
202303 0.000 124.517 0.000
202306 -0.010 125.846 -0.011
202309 -0.007 128.095 -0.007
202312 -0.002 128.708 -0.002
202403 0.000 129.526 0.000
202406 -0.005 130.037 -0.005
202409 -0.005 130.855 -0.005
202412 -0.003 131.571 -0.003
202503 0.000 132.798 0.000
202506 -0.001 133.513 -0.001
202509 -0.002 134.842 -0.002
202512 -0.001 135.660 -0.001

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NZ$-0.25 mean?
Chatham Rock Phosphate (NZSE:CRP) has a Cyclically Adjusted FCF per Share of NZ$-0.25 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Chatham Rock Phosphate and its competitors.
Is Chatham Rock Phosphate's Cyclically Adjusted FCF per Share too high?
Chatham Rock Phosphate's current Cyclically Adjusted FCF per Share is NZ$-0.25.
How does Chatham Rock Phosphate's Cyclically Adjusted FCF per Share compare to competitors?
Chatham Rock Phosphate's Cyclically Adjusted FCF per Share of NZ$-0.25 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Chatham Rock Phosphate and its competitors. Chatham Rock Phosphate's current Cyclically Adjusted FCF per Share is NZ$-0.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Chatham Rock Phosphate stock overvalued right now?
Chatham Rock Phosphate (NZSE:CRP) has a current Cyclically Adjusted FCF per Share of NZ$-0.25. The current Cyclically Adjusted FCF per Share is NZ$-0.25. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Chatham Rock Phosphate (NZSE:CRP), the current Cyclically Adjusted FCF per Share is NZ$-0.25 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Chatham Rock Phosphate Business Description

Other Exchanges 3GRE:GermanyNZP:Canada
Address 93 The Terrace, Level 1, Wellington, NZL, 6011
Chatham Rock Phosphate Ltd operates as a mineral exploration company. The company is engaged in the development and exploration of the Chatham Rise rock phosphate deposit offshore in New Zealand. The company also holds a mining permit over an area off the coast of New Zealand with seabed deposits of rock phosphate and other potentially valuable minerals.