Agat Ejendomme AS (OCSE:AGAT) Cyclically Adjusted FCF per Share: kr0.80 (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OCSE:AGAT Agat Ejendomme AS OCSE:AGAT
24 GF Score
Price kr1.13
GF Value kr0.78
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Agat Ejendomme AS Cyclically Adjusted FCF per Share?

Agat Ejendomme AS OCSE:AGAT 24 Cyclically Adjusted FCF per Share is kr0.80 as of Apr. 2026. GuruFocus rates OCSE:AGAT with a GF Score™ of 24/100 and a GF Value™ of kr0.78 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Agat Ejendomme AS's adjusted free cash flow per share for the three months ended in Apr. 2026 was kr0.027. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr0.80 for the trailing ten years ended in Apr. 2026.

During the past 12 months, Agat Ejendomme AS's average Cyclically Adjusted FCF Growth Rate was 23.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Agat Ejendomme AS was 28.00% per year. The lowest was 6.40% per year. And the median was 8.00% per year.

As of today (2026-07-28), Agat Ejendomme AS's current stock price is kr1.13. Agat Ejendomme AS's Cyclically Adjusted FCF per Share for the quarter that ended in Apr. 2026 was kr0.80. Agat Ejendomme AS's Cyclically Adjusted Price-to-FCF of today is 1.41.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Agat Ejendomme AS was 4.53. The lowest was 1.38. And the median was 2.54.


Agat Ejendomme AS  (OCSE:AGAT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Agat Ejendomme AS's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.13/0.80
=1.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Agat Ejendomme AS was 4.53. The lowest was 1.38. And the median was 2.54.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Agat Ejendomme AS Cyclically Adjusted FCF per Share Related Terms


Agat Ejendomme AS Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Agat Ejendomme AS's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Agat Ejendomme AS Cyclically Adjusted FCF per Share Chart

Agat Ejendomme AS Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.58 0.65 0.63 0.73

Agat Ejendomme AS Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.65 0.53 0.61 0.73 0.80

OCSE:AGAT vs CBRE, BEKE, JLL: Cyclically Adjusted FCF per Share Comparison

For the Real Estate Services subindustry, Agat Ejendomme AS's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Agat Ejendomme AS Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Agat Ejendomme AS's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Agat Ejendomme AS's Cyclically Adjusted Price-to-FCF falls into.


OCSE:AGAT
24GF Score
Agat Ejendomme AS OCSE:AGAT
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Agat Ejendomme AS Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Agat Ejendomme AS's adjusted Free Cash Flow per Share data for the three months ended in Apr. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=0.027/121.9700*121.9700
=0.027

Current CPI (Apr. 2026) = 121.9700.

Agat Ejendomme AS Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201607 -0.982 100.500 -1.192
201610 1.691 100.400 2.054
201701 -0.586 100.300 -0.713
201704 -0.652 101.400 -0.784
201707 0.118 102.000 0.141
201710 -0.319 101.900 -0.382
201801 3.053 101.000 3.687
201804 0.818 102.200 0.976
201807 0.188 103.100 0.222
201810 1.353 102.700 1.607
201901 -0.528 102.300 -0.630
201904 0.283 103.200 0.334
201907 -0.139 103.500 -0.164
201910 -0.321 103.300 -0.379
202001 1.453 103.000 1.721
202004 -0.376 103.200 -0.444
202007 0.307 104.000 0.360
202010 0.096 103.700 0.113
202101 0.032 103.600 0.038
202104 -0.315 104.700 -0.367
202107 0.067 105.700 0.077
202110 0.087 106.800 0.099
202201 0.000 108.100 0.000
202204 -0.020 111.700 -0.022
202207 -0.014 114.900 -0.015
202210 -0.014 117.600 -0.015
202301 0.619 116.400 0.649
202304 -0.005 117.600 -0.005
202307 0.006 118.500 0.006
202310 -0.129 117.700 -0.134
202401 0.808 117.800 0.837
202404 0.009 118.500 0.009
202407 0.023 119.800 0.023
202410 0.014 119.600 0.014
202501 -0.022 119.600 -0.022
202504 0.020 120.300 0.020
202507 0.024 122.500 0.024
202510 -0.005 122.100 -0.005
202601 0.020 120.510 0.020
202604 0.027 121.970 0.027

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr0.80 mean?
Agat Ejendomme AS (OCSE:AGAT) has a Cyclically Adjusted FCF per Share of kr0.80 as of Apr. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Agat Ejendomme AS and its competitors.
Is Agat Ejendomme AS's Cyclically Adjusted FCF per Share too high?
Agat Ejendomme AS's current Cyclically Adjusted FCF per Share is kr0.80. Overall, Agat Ejendomme AS has a GF Score™ of 24/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Agat Ejendomme AS's Cyclically Adjusted FCF per Share compare to CBRE and BEKE?
Agat Ejendomme AS's Cyclically Adjusted FCF per Share of kr0.80 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Agat Ejendomme AS and its competitors. Agat Ejendomme AS's current Cyclically Adjusted FCF per Share is kr0.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Agat Ejendomme AS stock overvalued right now?
Based on GuruFocus' analysis, Agat Ejendomme AS (OCSE:AGAT) is currently considered Significantly Overvalued. The stock's GF Value™ is kr0.78, compared to a current price of kr1.13 — trading 44.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr0.80. Agat Ejendomme AS's overall GF Score™ is 24/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Agat Ejendomme AS (OCSE:AGAT), the current Cyclically Adjusted FCF per Share is kr0.80 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Agat Ejendomme AS (OCSE:AGAT) Overvalued in 2026?

Based on GuruFocus' analysis, Agat Ejendomme AS stock appears to be overvalued. The current stock price of kr1.13 is trading 44.9% above its estimated GF Value™ of kr0.78. GuruFocus considers Agat Ejendomme AS to be Significantly Overvalued.

Key valuation signals for OCSE:AGAT:

  • Cyclically Adjusted FCF per Share: kr0.80
  • GF Value™: kr0.78 vs. price of kr1.13 (44.9% above fair value)
  • GF Score™: 24/100 with 5 warning signs

No single metric tells the full story. See the OCSE:AGAT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Agat Ejendomme AS Business Description

Address Vestre Havnepromenade 7, 3rd Floor, Aalborg, DNK, 9000
Agat Ejendomme AS develops, builds and invests in properties that create value to the people who live, work and do their shopping in these properties. The properties developed by the company are either included in the company's property portfolio or sold to end-users or investors. The company's strategic focus is on the development of a diversified property portfolio in Denmark and on property development activities in Denmark. In terms of segments, the company is engaged in three business areas such as Real estate portfolio, Development activities, and Residual activities.
24GF Score

Get the complete analysis for OCSE:AGAT

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr1.13
Price
kr0.78
GF Value