EgnsInvest Ejd Tyskland AS (OCSE:EGNETY) Cyclically Adjusted FCF per Share: kr8.10 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OCSE:EGNETY EgnsInvest Ejd Tyskland AS OCSE:EGNETY
48 GF Score
Price kr146.00
GF Value kr150.62
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is EgnsInvest Ejd Tyskland AS Cyclically Adjusted FCF per Share?

EgnsInvest Ejd Tyskland AS OCSE:EGNETY 48 Cyclically Adjusted FCF per Share is kr8.10 as of Dec. 2025. GuruFocus rates OCSE:EGNETY with a GF Score™ of 48/100 and a GF Value™ of kr150.62 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

EgnsInvest Ejd Tyskland AS's adjusted free cash flow per share for the three months ended in Dec. 2025 was kr0.977. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr8.10 for the trailing ten years ended in Dec. 2025.

During the past 12 months, EgnsInvest Ejd Tyskland AS's average Cyclically Adjusted FCF Growth Rate was 2.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of EgnsInvest Ejd Tyskland AS was 9.10% per year. The lowest was 2.30% per year. And the median was 5.70% per year.

As of today (2026-07-13), EgnsInvest Ejd Tyskland AS's current stock price is kr146.00. EgnsInvest Ejd Tyskland AS's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was kr8.10. EgnsInvest Ejd Tyskland AS's Cyclically Adjusted Price-to-FCF of today is 18.02.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of EgnsInvest Ejd Tyskland AS was 42.88. The lowest was 14.60. And the median was 23.14.


EgnsInvest Ejd Tyskland AS  (OCSE:EGNETY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

EgnsInvest Ejd Tyskland AS's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=146.00/8.10
=18.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of EgnsInvest Ejd Tyskland AS was 42.88. The lowest was 14.60. And the median was 23.14.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


EgnsInvest Ejd Tyskland AS Cyclically Adjusted FCF per Share Related Terms


EgnsInvest Ejd Tyskland AS Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for EgnsInvest Ejd Tyskland AS's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

EgnsInvest Ejd Tyskland AS Cyclically Adjusted FCF per Share Chart

EgnsInvest Ejd Tyskland AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.67 7.57 7.67 7.88 8.10

EgnsInvest Ejd Tyskland AS Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.88 7.93 8.09 8.20 8.10

OCSE:EGNETY vs CBRE, BEKE, JLL: Cyclically Adjusted FCF per Share Comparison

For the Real Estate Services subindustry, EgnsInvest Ejd Tyskland AS's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


EgnsInvest Ejd Tyskland AS Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, EgnsInvest Ejd Tyskland AS's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where EgnsInvest Ejd Tyskland AS's Cyclically Adjusted Price-to-FCF falls into.


OCSE:EGNETY
48GF Score
EgnsInvest Ejd Tyskland AS OCSE:EGNETY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

EgnsInvest Ejd Tyskland AS Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, EgnsInvest Ejd Tyskland AS's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.977/121.2000*121.2000
=0.977

Current CPI (Dec. 2025) = 121.2000.

EgnsInvest Ejd Tyskland AS Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 1.114 100.200 1.347
201606 0.976 100.600 1.176
201609 1.418 100.200 1.715
201612 1.723 100.300 2.082
201703 0.408 101.200 0.489
201706 0.821 101.200 0.983
201709 1.657 101.800 1.973
201712 1.615 101.300 1.932
201803 0.553 101.700 0.659
201806 2.964 102.300 3.512
201809 1.803 102.400 2.134
201812 2.257 102.100 2.679
201903 -0.633 102.900 -0.746
201906 4.307 102.900 5.073
201909 2.447 102.900 2.882
201912 1.595 102.900 1.879
202003 1.782 103.300 2.091
202006 1.915 103.200 2.249
202009 1.753 103.500 2.053
202012 2.902 103.400 3.402
202103 1.511 104.300 1.756
202106 3.330 105.000 3.844
202109 3.419 105.800 3.917
202112 2.364 106.600 2.688
202203 -1.034 109.900 -1.140
202206 5.887 113.600 6.281
202209 2.663 116.400 2.773
202212 2.549 115.900 2.666
202303 2.164 117.300 2.236
202306 2.452 116.400 2.553
202309 2.184 117.400 2.255
202312 1.233 116.700 1.281
202403 1.323 118.400 1.354
202406 0.995 118.500 1.018
202409 1.632 118.900 1.664
202412 1.014 118.900 1.034
202503 1.060 120.200 1.069
202506 1.278 120.700 1.283
202509 1.899 121.600 1.893
202512 0.977 121.200 0.977

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr8.10 mean?
EgnsInvest Ejd Tyskland AS (OCSE:EGNETY) has a Cyclically Adjusted FCF per Share of kr8.10 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on EgnsInvest Ejd Tyskland AS and its competitors.
Is EgnsInvest Ejd Tyskland AS's Cyclically Adjusted FCF per Share too high?
EgnsInvest Ejd Tyskland AS's current Cyclically Adjusted FCF per Share is kr8.10. Overall, EgnsInvest Ejd Tyskland AS has a GF Score™ of 48/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does EgnsInvest Ejd Tyskland AS's Cyclically Adjusted FCF per Share compare to CBRE and BEKE?
EgnsInvest Ejd Tyskland AS's Cyclically Adjusted FCF per Share of kr8.10 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on EgnsInvest Ejd Tyskland AS and its competitors. EgnsInvest Ejd Tyskland AS's current Cyclically Adjusted FCF per Share is kr8.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is EgnsInvest Ejd Tyskland AS stock overvalued right now?
Based on GuruFocus' analysis, EgnsInvest Ejd Tyskland AS (OCSE:EGNETY) is currently considered Fairly Valued. The stock's GF Value™ is kr150.62, compared to a current price of kr146.00 — trading 3.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr8.10. EgnsInvest Ejd Tyskland AS's overall GF Score™ is 48/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For EgnsInvest Ejd Tyskland AS (OCSE:EGNETY), the current Cyclically Adjusted FCF per Share is kr8.10 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is EgnsInvest Ejd Tyskland AS (OCSE:EGNETY) Overvalued in 2026?

Based on GuruFocus' analysis, EgnsInvest Ejd Tyskland AS stock appears to be undervalued. The current stock price of kr146.00 is trading 3.1% below its estimated GF Value™ of kr150.62. GuruFocus considers EgnsInvest Ejd Tyskland AS to be Fairly Valued.

Key valuation signals for OCSE:EGNETY:

  • Cyclically Adjusted FCF per Share: kr8.10
  • GF Value™: kr150.62 vs. price of kr146.00 (3.1% below fair value)
  • GF Score™: 48/100 with 5 warning signs

No single metric tells the full story. See the OCSE:EGNETY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


EgnsInvest Ejd Tyskland AS Business Description

Address Vitus Berings Plads 5, Horsens, DNK, 8700
EgnsInvest Ejd Tyskland AS owns, operates and develops commercial and residential properties in Berlin.
48GF Score

Get the complete analysis for OCSE:EGNETY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr146.00
Price
kr150.62
GF Value