Fast Ejendom Danmark AS (OCSE:FED) Cyclically Adjusted FCF per Share: kr10.56 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OCSE:FED Fast Ejendom Danmark AS OCSE:FED
69 GF Score
Price kr222.00
GF Value kr171.65
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Fast Ejendom Danmark AS Cyclically Adjusted FCF per Share?

Fast Ejendom Danmark AS OCSE:FED +0.91% 69 Cyclically Adjusted FCF per Share is kr10.56 as of Mar. 2026. GuruFocus rates OCSE:FED with a GF Score™ of 69/100 and a GF Value™ of kr171.65 (Modestly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Fast Ejendom Danmark AS's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr3.088. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr10.56 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Fast Ejendom Danmark AS's average Cyclically Adjusted FCF Growth Rate was 4.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -2.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Fast Ejendom Danmark AS was -1.80% per year. The lowest was -2.00% per year. And the median was -1.90% per year.

As of today (2026-07-16), Fast Ejendom Danmark AS's current stock price is kr222.00. Fast Ejendom Danmark AS's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr10.56. Fast Ejendom Danmark AS's Cyclically Adjusted Price-to-FCF of today is 21.02.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Fast Ejendom Danmark AS was 22.72. The lowest was 10.35. And the median was 12.44.


Fast Ejendom Danmark AS  (OCSE:FED) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Fast Ejendom Danmark AS's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=222.00/10.56
=21.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Fast Ejendom Danmark AS was 22.72. The lowest was 10.35. And the median was 12.44.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Fast Ejendom Danmark AS Cyclically Adjusted FCF per Share Related Terms


Fast Ejendom Danmark AS Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Fast Ejendom Danmark AS's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fast Ejendom Danmark AS Cyclically Adjusted FCF per Share Chart

Fast Ejendom Danmark AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.35 10.85 10.27 9.79 10.21

Fast Ejendom Danmark AS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.13 9.94 10.24 10.21 10.56

OCSE:FED vs CBRE, BEKE, JLL: Cyclically Adjusted FCF per Share Comparison

For the Real Estate Services subindustry, Fast Ejendom Danmark AS's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fast Ejendom Danmark AS Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Fast Ejendom Danmark AS's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Fast Ejendom Danmark AS's Cyclically Adjusted Price-to-FCF falls into.


OCSE:FED
69GF Score
Fast Ejendom Danmark AS OCSE:FED
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fast Ejendom Danmark AS Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Fast Ejendom Danmark AS's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3.088/121.6800*121.6800
=3.088

Current CPI (Mar. 2026) = 121.6800.

Fast Ejendom Danmark AS Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.729 100.600 2.091
201609 1.869 100.200 2.270
201612 2.922 100.300 3.545
201703 0.736 101.200 0.885
201706 3.028 101.200 3.641
201709 3.143 101.800 3.757
201712 3.510 101.300 4.216
201803 0.845 101.700 1.011
201806 3.940 102.300 4.686
201809 1.333 102.400 1.584
201812 1.554 102.100 1.852
201903 1.098 102.900 1.298
201906 1.819 102.900 2.151
201909 4.878 102.900 5.768
201912 2.205 102.900 2.607
202003 2.462 103.300 2.900
202006 2.881 103.200 3.397
202009 -0.141 103.500 -0.166
202012 4.303 103.400 5.064
202103 0.575 104.300 0.671
202106 2.884 105.000 3.342
202109 2.548 105.800 2.930
202112 3.616 106.600 4.128
202203 0.584 109.900 0.647
202206 3.352 113.600 3.590
202209 0.436 116.400 0.456
202212 2.737 115.900 2.873
202303 2.174 117.300 2.255
202306 2.761 116.400 2.886
202309 3.243 117.400 3.361
202312 0.702 116.700 0.732
202403 0.994 118.400 1.022
202406 -0.309 118.500 -0.317
202409 1.474 118.900 1.508
202412 2.619 118.900 2.680
202503 3.475 120.200 3.518
202506 2.904 120.700 2.928
202509 5.792 121.600 5.796
202512 4.904 121.200 4.923
202603 3.088 121.680 3.088

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr10.56 mean?
Fast Ejendom Danmark AS (OCSE:FED) has a Cyclically Adjusted FCF per Share of kr10.56 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Fast Ejendom Danmark AS and its competitors.
Is Fast Ejendom Danmark AS's Cyclically Adjusted FCF per Share too high?
Fast Ejendom Danmark AS's current Cyclically Adjusted FCF per Share is kr10.56. Overall, Fast Ejendom Danmark AS has a GF Score™ of 69/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Fast Ejendom Danmark AS's Cyclically Adjusted FCF per Share compare to CBRE and BEKE?
Fast Ejendom Danmark AS's Cyclically Adjusted FCF per Share of kr10.56 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Fast Ejendom Danmark AS and its competitors. Fast Ejendom Danmark AS's current Cyclically Adjusted FCF per Share is kr10.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fast Ejendom Danmark AS stock overvalued right now?
Based on GuruFocus' analysis, Fast Ejendom Danmark AS (OCSE:FED) is currently considered Modestly Overvalued. The stock's GF Value™ is kr171.65, compared to a current price of kr222.00 — trading 29.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr10.56. Fast Ejendom Danmark AS's overall GF Score™ is 69/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Fast Ejendom Danmark AS (OCSE:FED), the current Cyclically Adjusted FCF per Share is kr10.56 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fast Ejendom Danmark AS (OCSE:FED) Overvalued in 2026?

Based on GuruFocus' analysis, Fast Ejendom Danmark AS stock appears to be overvalued. The current stock price of kr222.00 is trading 29.3% above its estimated GF Value™ of kr171.65. GuruFocus considers Fast Ejendom Danmark AS to be Modestly Overvalued.

Key valuation signals for OCSE:FED:

  • Cyclically Adjusted FCF per Share: kr10.56
  • GF Value™: kr171.65 vs. price of kr222.00 (29.3% above fair value)
  • GF Score™: 69/100 with 8 warning signs

No single metric tells the full story. See the OCSE:FED stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fast Ejendom Danmark AS Business Description

Other Exchanges 0QIV:UK
Address Ringager 4A, Brondby, DNK, 2605
Fast Ejendom Danmark AS Is a real estate investment firm. It invests in commercial and residential properties and mixed buildings with residential and commercial. The main activities are investment, letting, development, operational optimization and administration of the portfolio.
69GF Score

Get the complete analysis for OCSE:FED

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr222.00
Price
kr171.65
GF Value