TCM Group AS (OCSE:TCM) Cyclically Adjusted FCF per Share: kr9.28 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OCSE:TCM TCM Group AS OCSE:TCM
85 GF Score
Price kr69.80
GF Value kr74.25
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is TCM Group AS Cyclically Adjusted FCF per Share?

TCM Group AS OCSE:TCM -0.29% 85 Cyclically Adjusted FCF per Share is kr9.28 as of Mar. 2026. GuruFocus rates OCSE:TCM with a GF Score™ of 85/100 and a GF Value™ of kr74.25 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

TCM Group AS's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr7.478. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr9.28 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-15), TCM Group AS's current stock price is kr69.80. TCM Group AS's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr9.28. TCM Group AS's Cyclically Adjusted Price-to-FCF of today is 7.52.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of TCM Group AS was 8.70. The lowest was 6.94. And the median was 7.88.


TCM Group AS  (OCSE:TCM) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

TCM Group AS's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=69.80/9.28
=7.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of TCM Group AS was 8.70. The lowest was 6.94. And the median was 7.88.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


TCM Group AS Cyclically Adjusted FCF per Share Related Terms


TCM Group AS Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for TCM Group AS's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TCM Group AS Cyclically Adjusted FCF per Share Chart

TCM Group AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 8.37

TCM Group AS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 8.69 8.51 8.37 9.28

OCSE:TCM vs SN, SGI, MHK: Cyclically Adjusted FCF per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, TCM Group AS's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TCM Group AS Cyclically Adjusted Price-to-FCF vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, TCM Group AS's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where TCM Group AS's Cyclically Adjusted Price-to-FCF falls into.


OCSE:TCM
85GF Score
TCM Group AS OCSE:TCM
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TCM Group AS Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, TCM Group AS's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=7.478/121.6800*121.6800
=7.478

Current CPI (Mar. 2026) = 121.6800.

TCM Group AS Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 2.610 100.600 3.157
201609 1.430 100.200 1.737
201612 4.560 100.300 5.532
201703 1.577 101.200 1.896
201706 2.323 101.200 2.793
201709 2.602 101.800 3.110
201712 2.805 101.300 3.369
201803 0.800 101.700 0.957
201806 2.820 102.300 3.354
201809 3.510 102.400 4.171
201812 5.347 102.100 6.372
201903 0.120 102.900 0.142
201906 4.590 102.900 5.428
201909 3.950 102.900 4.671
201912 4.455 102.900 5.268
202003 -2.230 103.300 -2.627
202006 6.860 103.200 8.088
202009 2.500 103.500 2.939
202012 2.996 103.400 3.526
202103 -2.740 104.300 -3.197
202106 5.367 105.000 6.220
202109 -1.434 105.800 -1.649
202112 3.120 106.600 3.561
202203 -3.616 109.900 -4.004
202206 2.912 113.600 3.119
202209 -0.695 116.400 -0.727
202212 5.733 115.900 6.019
202303 -3.959 117.300 -4.107
202306 -0.176 116.400 -0.184
202309 1.677 117.400 1.738
202312 5.547 116.700 5.784
202403 1.197 118.400 1.230
202406 2.029 118.500 2.083
202409 0.575 118.900 0.588
202412 1.371 118.900 1.403
202503 -0.365 120.200 -0.369
202506 3.057 120.700 3.082
202509 -0.249 121.600 -0.249
202512 1.051 121.200 1.055
202603 7.478 121.680 7.478

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr9.28 mean?
TCM Group AS (OCSE:TCM) has a Cyclically Adjusted FCF per Share of kr9.28 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on TCM Group AS and its competitors.
Is TCM Group AS's Cyclically Adjusted FCF per Share too high?
TCM Group AS's current Cyclically Adjusted FCF per Share is kr9.28. Overall, TCM Group AS has a GF Score™ of 85/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does TCM Group AS's Cyclically Adjusted FCF per Share compare to SN and SGI?
TCM Group AS's Cyclically Adjusted FCF per Share of kr9.28 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted FCF per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on TCM Group AS and its competitors. TCM Group AS's current Cyclically Adjusted FCF per Share is kr9.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TCM Group AS stock overvalued right now?
Based on GuruFocus' analysis, TCM Group AS (OCSE:TCM) is currently considered Fairly Valued. The stock's GF Value™ is kr74.25, compared to a current price of kr69.80 — trading 6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr9.28. TCM Group AS's overall GF Score™ is 85/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For TCM Group AS (OCSE:TCM), the current Cyclically Adjusted FCF per Share is kr9.28 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TCM Group AS (OCSE:TCM) Overvalued in 2026?

Based on GuruFocus' analysis, TCM Group AS stock appears to be undervalued. The current stock price of kr69.80 is trading 6% below its estimated GF Value™ of kr74.25. GuruFocus considers TCM Group AS to be Fairly Valued.

Key valuation signals for OCSE:TCM:

  • Cyclically Adjusted FCF per Share: kr9.28
  • GF Value™: kr74.25 vs. price of kr69.80 (6% below fair value)
  • GF Score™: 85/100 with 4 warning signs

No single metric tells the full story. See the OCSE:TCM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


TCM Group AS Business Description

Other Exchanges 0CUN:UK
Address Skautrupvej 16, Tvis, Holstebro, DNK, 7500
TCM Group AS manufactures and supplies kitchen and furniture products for bathrooms and storage in Denmark and the other Scandinavian countries. Its products include drawers, cabinets, fronts, table tops, handles, and other accessories. It offers its products under the Svane Kokkenet, Tvis Kokkener, Nettoline, and kitchen brands. The company also sells private-label products through Do-It-Yourself and kitchen specialty stores in Denmark and Norway. The group sells its products in Denmark and other countries, of which a majority of the revenue is derived from Denmark. It also has a presence in Norway and other countries.
85GF Score

Get the complete analysis for OCSE:TCM

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr69.80
Price
kr74.25
GF Value