OI (O-I Glass) Cyclically Adjusted FCF per Share: $0.82 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OI O-I Glass Inc OI
56 GF Score
Price $7.47
GF Value $12.74
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is O-I Glass Cyclically Adjusted FCF per Share?

O-I Glass OI -1.45% 56 Cyclically Adjusted FCF per Share is $0.82 as of Jun. 2026. GuruFocus rates OI with a GF Score™ of 56/100 and a GF Value™ of $12.74 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

O-I Glass's adjusted free cash flow per share for the three months ended in Jun. 2026 was $-0.007. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.82 for the trailing ten years ended in Jun. 2026.

During the past 12 months, O-I Glass's average Cyclically Adjusted FCF Growth Rate was -15.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -14.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -13.90% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was -6.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of O-I Glass was 52.90% per year. The lowest was -19.70% per year. And the median was 2.95% per year.

As of today (2026-08-06), O-I Glass's current stock price is $7.47. O-I Glass's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $0.82. O-I Glass's Cyclically Adjusted Price-to-FCF of today is 9.11.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of O-I Glass was 20.53. The lowest was 3.86. And the median was 11.75.


O-I Glass  (NYSE:OI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

O-I Glass's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=7.47/0.82
=9.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of O-I Glass was 20.53. The lowest was 3.86. And the median was 11.75.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


O-I Glass Cyclically Adjusted FCF per Share Related Terms


O-I Glass Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for O-I Glass's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

O-I Glass Cyclically Adjusted FCF per Share Chart

O-I Glass Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.64 1.28 1.15 0.85 0.81

O-I Glass Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.97 0.95 0.81 0.90 0.82

OI vs TRS, MYE, KRT: Cyclically Adjusted FCF per Share Comparison

For the Packaging & Containers subindustry, O-I Glass's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


O-I Glass Cyclically Adjusted Price-to-FCF vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, O-I Glass's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where O-I Glass's Cyclically Adjusted Price-to-FCF falls into.


OI
56GF Score
O-I Glass Inc OI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

O-I Glass Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, O-I Glass's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.007/333.9520*333.9520
=-0.007

Current CPI (Jun. 2026) = 333.9520.

O-I Glass Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 1.391 241.428 1.924
201612 2.367 241.432 3.274
201703 -2.655 243.801 -3.637
201706 0.565 244.955 0.770
201709 0.527 246.819 0.713
201712 3.237 246.524 4.385
201803 -3.100 249.554 -4.148
201806 0.541 251.989 0.717
201809 0.863 252.439 1.142
201812 3.387 251.233 4.502
201903 -4.571 254.202 -6.005
201906 -1.150 256.143 -1.499
201909 2.032 256.759 2.643
201912 3.589 256.974 4.664
202003 -2.759 258.115 -3.570
202006 0.714 257.797 0.925
202009 1.287 260.280 1.651
202012 1.652 260.474 2.118
202103 -0.946 264.877 -1.193
202106 0.728 271.696 0.895
202109 1.371 274.310 1.669
202112 0.632 278.802 0.757
202203 -1.064 287.504 -1.236
202206 0.566 296.311 0.638
202209 -3.089 296.808 -3.476
202212 1.162 296.797 1.307
202303 -1.810 301.836 -2.003
202306 0.741 305.109 0.811
202309 0.891 307.789 0.967
202312 1.025 306.746 1.116
202403 -3.048 312.332 -3.259
202406 0.572 314.175 0.608
202409 0.356 315.301 0.377
202412 1.363 315.605 1.442
202503 -1.991 319.799 -2.079
202506 0.331 322.561 0.343
202509 0.734 324.800 0.755
202512 2.020 324.054 2.082
202603 -2.856 330.213 -2.888
202606 -0.007 333.952 -0.007

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.82 mean?
O-I Glass (OI) has a Cyclically Adjusted FCF per Share of $0.82 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on O-I Glass and its competitors.
Is O-I Glass' Cyclically Adjusted FCF per Share too high?
O-I Glass' current Cyclically Adjusted FCF per Share is $0.82. Overall, O-I Glass has a GF Score™ of 56/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does O-I Glass' Cyclically Adjusted FCF per Share compare to TRS and MYE?
O-I Glass' Cyclically Adjusted FCF per Share of $0.82 can be compared against companies in the Packaging & Containers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Packaging & Containers company?
A good Cyclically Adjusted FCF per Share depends on the Packaging & Containers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on O-I Glass and its competitors. O-I Glass's current Cyclically Adjusted FCF per Share is $0.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is O-I Glass stock overvalued right now?
Based on GuruFocus' analysis, O-I Glass (OI) is currently considered Possible Value Trap. The stock's GF Value™ is $12.74, compared to a current price of $7.47 — trading 41.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.82. O-I Glass' overall GF Score™ is 56/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For O-I Glass (OI), the current Cyclically Adjusted FCF per Share is $0.82 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is O-I Glass (OI) Overvalued in 2026?

Based on GuruFocus' analysis, O-I Glass stock appears to be undervalued. The current stock price of $7.47 is trading 41.4% below its estimated GF Value™ of $12.74. GuruFocus considers O-I Glass to be Possible Value Trap.

Key valuation signals for OI:

  • Cyclically Adjusted FCF per Share: $0.82
  • GF Value™: $12.74 vs. price of $7.47 (41.4% below fair value)
  • GF Score™: 56/100 with 4 warning signs

No single metric tells the full story. See the OI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


O-I Glass Business Description

Other Exchanges OI:Mexico2WZ:Germany
Address One Michael Owens Way, Perrysburg, OH, USA, 43551
O-I Glass is the manufacturer of glass containers. The Company has two reportable segments and two operating segments based on its geographic locations: Americas and Europe. Beer is the primary end market for O-I's glass bottles, which are also used for wine, soda, spirits, condiments, and food.
56GF Score

Get the complete analysis for OI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$7.47
Price
$12.74
GF Value