JBT Marel (OISE:JBTM) Cyclically Adjusted FCF per Share: kr535.03 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OISE:JBTM JBT Marel Corp OISE:JBTM
74 GF Score
Price kr13,450.00
GF Value kr17,920.79
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is JBT Marel Cyclically Adjusted FCF per Share?

JBT Marel OISE:JBTM -0.37% 74 Cyclically Adjusted FCF per Share is kr535.03 as of Jun. 2026. GuruFocus rates OISE:JBTM with a GF Score™ of 74/100 and a GF Value™ of kr17,920.79 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

JBT Marel's adjusted free cash flow per share for the three months ended in Jun. 2026 was kr177.528. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr535.03 for the trailing ten years ended in Jun. 2026.

During the past 12 months, JBT Marel's average Cyclically Adjusted FCF Growth Rate was 15.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 8.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of JBT Marel was 22.50% per year. The lowest was 6.30% per year. And the median was 10.40% per year.

As of today (2026-09-13), JBT Marel's current stock price is kr13450.00. JBT Marel's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was kr535.03. JBT Marel's Cyclically Adjusted Price-to-FCF of today is 25.14.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of JBT Marel was 86.33. The lowest was 26.54. And the median was 44.43.


JBT Marel  (OISE:JBTM) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

JBT Marel's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=13450.00/535.03
=25.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of JBT Marel was 86.33. The lowest was 26.54. And the median was 44.43.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


JBT Marel Cyclically Adjusted FCF per Share Related Terms


JBT Marel Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for JBT Marel's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

JBT Marel Cyclically Adjusted FCF per Share Chart

JBT Marel Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 482.92

JBT Marel Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 450.94 465.67 482.92 494.94 535.03

OISE:JBTM vs NPO, GTES, CSW: Cyclically Adjusted FCF per Share Comparison

For the Specialty Industrial Machinery subindustry, JBT Marel's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


JBT Marel Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, JBT Marel's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where JBT Marel's Cyclically Adjusted Price-to-FCF falls into.


OISE:JBTM
74GF Score
JBT Marel Corp OISE:JBTM
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

JBT Marel Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, JBT Marel's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=177.528/333.9520*333.9520
=177.528

Current CPI (Jun. 2026) = 333.9520.

JBT Marel Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 89.657 241.428 124.017
201612 114.696 241.432 158.649
201703 62.946 243.801 86.222
201706 -119.233 244.955 -162.553
201709 213.537 246.819 288.921
201712 93.566 246.524 126.749
201803 -56.089 249.554 -75.058
201806 41.123 251.989 54.499
201809 6.374 252.439 8.432
201812 435.803 251.233 579.292
201903 -21.572 254.202 -28.340
201906 3.395 256.143 4.426
201909 39.614 256.759 51.524
201912 248.153 256.974 322.489
202003 17.355 258.115 22.454
202006 301.628 257.797 390.731
202009 200.959 260.280 257.840
202012 297.314 260.474 381.184
202103 288.841 264.877 364.165
202106 124.455 271.696 152.972
202109 72.735 274.310 88.549
202112 -23.245 278.802 -27.843
202203 46.490 287.504 54.001
202206 74.843 296.311 84.350
202209 -32.344 296.808 -36.392
202212 99.920 296.797 112.429
202303 -18.371 301.836 -20.326
202306 121.103 305.109 132.551
202309 83.117 307.789 90.182
202312 -112.550 306.746 -122.532
202403 -0.374 312.332 -0.400
202406 41.487 314.175 44.099
202409 244.462 315.301 258.923
202412 435.536 315.605 460.855
202503 32.590 319.799 34.032
202506 193.667 322.561 200.506
202509 130.997 324.800 134.688
202512 192.146 324.054 198.015
202603 213.599 330.213 216.018
202606 177.528 333.952 177.528

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr535.03 mean?
JBT Marel (OISE:JBTM) has a Cyclically Adjusted FCF per Share of kr535.03 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on JBT Marel and its competitors.
Is JBT Marel's Cyclically Adjusted FCF per Share too high?
JBT Marel's current Cyclically Adjusted FCF per Share is kr535.03. Overall, JBT Marel has a GF Score™ of 74/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does JBT Marel's Cyclically Adjusted FCF per Share compare to NPO and GTES?
JBT Marel's Cyclically Adjusted FCF per Share of kr535.03 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on JBT Marel and its competitors. JBT Marel's current Cyclically Adjusted FCF per Share is kr535.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is JBT Marel stock overvalued right now?
Based on GuruFocus' analysis, JBT Marel (OISE:JBTM) is currently considered Modestly Undervalued. The stock's GF Value™ is kr17,920.79, compared to a current price of kr13,450.00 — trading 24.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr535.03. JBT Marel's overall GF Score™ is 74/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For JBT Marel (OISE:JBTM), the current Cyclically Adjusted FCF per Share is kr535.03 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is JBT Marel (OISE:JBTM) Overvalued in 2026?

Based on GuruFocus' analysis, JBT Marel stock appears to be undervalued. The current stock price of kr13,450.00 is trading 24.9% below its estimated GF Value™ of kr17,920.79. GuruFocus considers JBT Marel to be Modestly Undervalued.

Key valuation signals for OISE:JBTM:

  • Cyclically Adjusted FCF per Share: kr535.03
  • GF Value™: kr17,920.79 vs. price of kr13,450.00 (24.9% below fair value)
  • GF Score™: 74/100 with 4 warning signs

No single metric tells the full story. See the OISE:JBTM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


JBT Marel Business Description

Other Exchanges JBTM:USAJBTM:Mexico
Address 333 West Wacker Drive, Suite 3400, Chicago, IL, USA, 60606
JBT Marel Corp operates through two reportable segments: Protein Solutions and Prepared Food and Beverage Solutions. The Protein Solutions segment includes businesses that provide solutions for the initial stage processing and harvesting of animal proteins, mainly focusing on poultry, pork, fish, and beef. The Prepared Food and Beverage Solutions segment includes businesses that offer solutions predominantly for downstream value-added preparation, preservation, and packaging of foods and beverages into ready-to-eat or drink products. This segment will also include capabilities for pet food, dairy, bakery, pharmaceutical, nutraceutical, and warehouse automation end markets. The majority of its revenue is generated from the Prepared Food and Beverage Solutions segment.
74GF Score

Get the complete analysis for OISE:JBTM

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr13,450.00
Price
kr17,920.79
GF Value