GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Equinor ASA (OSL:EQNR) » Definitions » Cyclically Adjusted FCF per Share

Equinor ASA (OSL:EQNR) Cyclically Adjusted FCF per Share : kr25.02 (As of Mar. 2024)


View and export this data going back to 2001. Start your Free Trial

What is Equinor ASA Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Equinor ASA's adjusted free cash flow per share for the three months ended in Mar. 2024 was kr23.583. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr25.02 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Equinor ASA's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 71.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 55.20% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 17.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Equinor ASA was 71.70% per year. The lowest was -36.60% per year. And the median was -2.70% per year.

As of today (2024-04-30), Equinor ASA's current stock price is kr300.15. Equinor ASA's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was kr25.02. Equinor ASA's Cyclically Adjusted Price-to-FCF of today is 12.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Equinor ASA was 224.62. The lowest was 11.15. And the median was 31.75.


Equinor ASA Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Equinor ASA's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Equinor ASA Cyclically Adjusted FCF per Share Chart

Equinor ASA Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.10 4.68 9.52 17.39 23.76

Equinor ASA Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 21.49 22.57 22.75 23.76 25.02

Competitive Comparison of Equinor ASA's Cyclically Adjusted FCF per Share

For the Oil & Gas Integrated subindustry, Equinor ASA's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Equinor ASA's Cyclically Adjusted Price-to-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Equinor ASA's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Equinor ASA's Cyclically Adjusted Price-to-FCF falls into.



Equinor ASA Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Equinor ASA's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=23.583/131.9000*131.9000
=23.583

Current CPI (Mar. 2024) = 131.9000.

Equinor ASA Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -4.739 97.500 -6.411
201409 -0.217 98.500 -0.291
201412 -1.786 98.600 -2.389
201503 -0.561 99.200 -0.746
201506 -4.483 100.100 -5.907
201509 3.007 100.600 3.943
201512 -2.726 100.900 -3.564
201603 -1.642 102.500 -2.113
201606 -4.575 103.800 -5.814
201609 2.567 104.200 3.249
201612 -5.262 104.400 -6.648
201703 1.785 105.000 2.242
201706 4.454 105.800 5.553
201709 1.623 105.900 2.021
201712 4.242 106.100 5.274
201803 10.652 107.300 13.094
201806 0.555 108.500 0.675
201809 5.806 109.500 6.994
201812 3.135 109.800 3.766
201903 7.998 110.400 9.556
201906 -0.447 110.600 -0.533
201909 4.164 111.100 4.944
201912 -2.515 111.300 -2.980
202003 8.326 111.200 9.876
202006 -4.444 112.100 -5.229
202009 2.557 112.900 2.987
202012 -0.430 112.900 -0.502
202103 10.021 114.600 11.534
202106 12.662 115.300 14.485
202109 16.285 117.500 18.281
202112 16.381 118.900 18.172
202203 35.901 119.800 39.527
202206 20.755 122.600 22.329
202209 14.761 125.600 15.501
202212 5.943 125.900 6.226
202303 43.222 127.600 44.679
202306 -3.488 130.400 -3.528
202309 9.306 129.800 9.457
202312 -1.049 131.900 -1.049
202403 23.583 131.900 23.583

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Equinor ASA  (OSL:EQNR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Equinor ASA's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=300.15/25.02
=12.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Equinor ASA was 224.62. The lowest was 11.15. And the median was 31.75.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Equinor ASA Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Equinor ASA's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Equinor ASA (OSL:EQNR) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Equinor ASA (OSL:EQNR) » Definitions » Cyclically Adjusted FCF per Share
Address
Forusbeen 50, Stavanger, NOR, N-4035
Equinor is a Norway-based integrated oil and gas company. It has been publicly listed since 2001, but the government retains a 67% stake. Operating primarily on the Norwegian Continental Shelf, the firm produced 2.0 million barrels of oil equivalent per day in 2022 (50% liquids) and ended the year with 5.2 billion barrels of proven reserves (49% liquidsl). Operations also include offshore wind, solar, oil refineries and natural gas processing, marketing, and trading.

Equinor ASA (OSL:EQNR) Headlines