Goodtech ASA (OSL:GOD) Cyclically Adjusted FCF per Share: kr0.17 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSL:GOD Goodtech ASA OSL:GOD
73 GF Score
Price kr13.60
GF Value kr9.42
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Goodtech ASA Cyclically Adjusted FCF per Share?

Goodtech ASA OSL:GOD +5.02% 73 Cyclically Adjusted FCF per Share is kr0.17 as of Mar. 2026. GuruFocus rates OSL:GOD with a GF Score™ of 73/100 and a GF Value™ of kr9.42 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Goodtech ASA's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr-0.619. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr0.17 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Goodtech ASA was -141.00% per year. The lowest was -244.80% per year. And the median was -192.90% per year.

As of today (2026-07-18), Goodtech ASA's current stock price is kr13.60. Goodtech ASA's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr0.17. Goodtech ASA's Cyclically Adjusted Price-to-FCF of today is 80.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Goodtech ASA was 400.00. The lowest was 20.21. And the median was 65.29.


Goodtech ASA  (OSL:GOD) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Goodtech ASA's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=13.60/0.17
=80.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Goodtech ASA was 400.00. The lowest was 20.21. And the median was 65.29.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Goodtech ASA Cyclically Adjusted FCF per Share Related Terms


Goodtech ASA Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Goodtech ASA's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Goodtech ASA Cyclically Adjusted FCF per Share Chart

Goodtech ASA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.01 -0.41 0.04 -0.14 0.13

Goodtech ASA Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.37 -0.07 0.20 0.13 0.17

OSL:GOD vs PWR, FIX, EME: Cyclically Adjusted FCF per Share Comparison

For the Engineering & Construction subindustry, Goodtech ASA's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Goodtech ASA Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, Goodtech ASA's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Goodtech ASA's Cyclically Adjusted Price-to-FCF falls into.


OSL:GOD
73GF Score
Goodtech ASA OSL:GOD
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Goodtech ASA Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Goodtech ASA's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.619/141.0300*141.0300
=-0.619

Current CPI (Mar. 2026) = 141.0300.

Goodtech ASA Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.938 103.800 -1.274
201609 0.124 104.200 0.168
201612 0.619 104.400 0.836
201703 -0.239 105.000 -0.321
201706 -0.171 105.800 -0.228
201709 -0.984 105.900 -1.310
201712 1.172 106.100 1.558
201803 -1.680 107.300 -2.208
201806 1.088 108.500 1.414
201809 0.296 109.500 0.381
201812 0.051 109.800 0.066
201903 -0.306 110.400 -0.391
201906 -1.270 110.600 -1.619
201909 -0.355 111.100 -0.451
201912 0.942 111.300 1.194
202003 -0.787 111.200 -0.998
202006 1.093 112.100 1.375
202009 -0.280 112.900 -0.350
202012 0.062 112.900 0.077
202103 -0.377 114.600 -0.464
202106 -0.320 115.300 -0.391
202109 -0.540 117.500 -0.648
202112 0.692 118.900 0.821
202203 0.559 119.800 0.658
202206 -0.122 122.600 -0.140
202209 -0.640 125.600 -0.719
202212 0.682 125.900 0.764
202303 -0.780 127.600 -0.862
202306 0.477 130.400 0.516
202309 0.415 129.800 0.451
202312 2.404 131.900 2.570
202403 -2.486 132.600 -2.644
202406 1.440 133.800 1.518
202409 -0.264 133.700 -0.278
202412 0.621 134.800 0.650
202503 -0.180 136.100 -0.187
202506 0.482 137.800 0.493
202509 0.733 138.500 0.746
202512 1.497 139.100 1.518
202603 -0.619 141.030 -0.619

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr0.17 mean?
Goodtech ASA (OSL:GOD) has a Cyclically Adjusted FCF per Share of kr0.17 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Goodtech ASA and its competitors.
Is Goodtech ASA's Cyclically Adjusted FCF per Share too high?
Goodtech ASA's current Cyclically Adjusted FCF per Share is kr0.17. Overall, Goodtech ASA has a GF Score™ of 73/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Goodtech ASA's Cyclically Adjusted FCF per Share compare to PWR and FIX?
Goodtech ASA's Cyclically Adjusted FCF per Share of kr0.17 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Goodtech ASA and its competitors. Goodtech ASA's current Cyclically Adjusted FCF per Share is kr0.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Goodtech ASA stock overvalued right now?
Based on GuruFocus' analysis, Goodtech ASA (OSL:GOD) is currently considered Significantly Overvalued. The stock's GF Value™ is kr9.42, compared to a current price of kr13.60 — trading 44.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr0.17. Goodtech ASA's overall GF Score™ is 73/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Goodtech ASA (OSL:GOD), the current Cyclically Adjusted FCF per Share is kr0.17 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Goodtech ASA (OSL:GOD) Overvalued in 2026?

Based on GuruFocus' analysis, Goodtech ASA stock appears to be overvalued. The current stock price of kr13.60 is trading 44.4% above its estimated GF Value™ of kr9.42. GuruFocus considers Goodtech ASA to be Significantly Overvalued.

Key valuation signals for OSL:GOD:

  • Cyclically Adjusted FCF per Share: kr0.17
  • GF Value™: kr9.42 vs. price of kr13.60 (44.4% above fair value)
  • GF Score™: 73/100 with 5 warning signs

No single metric tells the full story. See the OSL:GOD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Goodtech ASA Business Description

Other Exchanges 0ELH:UK6FO:Germany
Address Innspurten 15, Oslo, NOR, 0663
Goodtech ASA is a specialist in control systems, digitalization, and production optimization for the manufacturing industry. The company plays an active role in modernizing, streamlining, and driving the critical digital transformation in Nordic industry. It also provides technical solutions in the field of Food & Beverage, Manufacturing, Renewables, Process Industry, New Industries, Energy & Utilities, Metals & Minerals, Mobility, Pharma, and Marine & Aquaculture. It also supplies automation products and streamlining solutions globally.
73GF Score

Get the complete analysis for OSL:GOD

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr13.60
Price
kr9.42
GF Value