Hexagon Composites ASA (OSL:HEX) Cyclically Adjusted FCF per Share: kr-0.62 (As of Dec. 2025)


OSL:HEX Hexagon Composites ASA OSL:HEX
71 GF Score
Price kr9.22
GF Value kr11.98
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Hexagon Composites ASA Cyclically Adjusted FCF per Share?

Hexagon Composites ASA OSL:HEX -1.71% 71 Cyclically Adjusted FCF per Share is kr-0.62 as of Dec. 2025. GuruFocus rates OSL:HEX with a GF Score™ of 71/100 and a GF Value™ of kr11.98 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hexagon Composites ASA's adjusted free cash flow per share for the three months ended in Dec. 2025 was kr0.327. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr-0.62 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hexagon Composites ASA was 2.70% per year. The lowest was -46.30% per year. And the median was -16.50% per year.

As of today (2026-07-11), Hexagon Composites ASA's current stock price is kr9.215. Hexagon Composites ASA's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was kr-0.62. Hexagon Composites ASA's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hexagon Composites ASA was 2491.83. The lowest was 13.99. And the median was 29.86.


Hexagon Composites ASA  (OSL:HEX) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hexagon Composites ASA was 2491.83. The lowest was 13.99. And the median was 29.86.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hexagon Composites ASA Cyclically Adjusted FCF per Share Related Terms


Hexagon Composites ASA Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hexagon Composites ASA's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hexagon Composites ASA Cyclically Adjusted FCF per Share Chart

Hexagon Composites ASA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.57 0.15 -0.08 -0.47 -0.62

Hexagon Composites ASA Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.47 -0.43 -0.54 -0.60 -0.62

OSL:HEX vs SW, PKG, IP: Cyclically Adjusted FCF per Share Comparison

For the Packaging & Containers subindustry, Hexagon Composites ASA's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hexagon Composites ASA Cyclically Adjusted Price-to-FCF vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Hexagon Composites ASA's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hexagon Composites ASA's Cyclically Adjusted Price-to-FCF falls into.


OSL:HEX
71GF Score
Hexagon Composites ASA OSL:HEX
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hexagon Composites ASA Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hexagon Composites ASA's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.327/139.1000*139.1000
=0.327

Current CPI (Dec. 2025) = 139.1000.

Hexagon Composites ASA Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.389 102.500 0.528
201606 -0.309 103.800 -0.414
201609 0.000 104.200 0.000
201612 -0.023 104.400 -0.031
201703 -0.342 105.000 -0.453
201706 0.215 105.800 0.283
201709 0.517 105.900 0.679
201712 0.174 106.100 0.228
201803 0.372 107.300 0.482
201806 0.008 108.500 0.010
201809 -0.177 109.500 -0.225
201812 0.650 109.800 0.823
201903 -0.178 110.400 -0.224
201906 -0.129 110.600 -0.162
201909 0.473 111.100 0.592
201912 0.903 111.300 1.129
202003 -0.254 111.200 -0.318
202006 -0.036 112.100 -0.045
202009 0.125 112.900 0.154
202012 1.126 112.900 1.387
202103 -1.547 114.600 -1.878
202106 -0.001 115.300 -0.001
202109 -1.120 117.500 -1.326
202112 -1.224 118.900 -1.432
202203 -0.641 119.800 -0.744
202206 -1.819 122.600 -2.064
202209 -0.214 125.600 -0.237
202212 -0.444 125.900 -0.491
202303 -0.894 127.600 -0.975
202306 -0.700 130.400 -0.747
202309 0.355 129.800 0.380
202312 0.600 131.900 0.633
202403 -0.747 132.600 -0.784
202406 -0.603 133.800 -0.627
202409 -0.280 133.700 -0.291
202412 0.963 134.800 0.994
202503 -0.122 136.100 -0.125
202506 -0.837 137.800 -0.845
202509 -0.244 138.500 -0.245
202512 0.327 139.100 0.327

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr-0.62 mean?
Hexagon Composites ASA (OSL:HEX) has a Cyclically Adjusted FCF per Share of kr-0.62 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hexagon Composites ASA and its competitors.
Is Hexagon Composites ASA's Cyclically Adjusted FCF per Share too high?
Hexagon Composites ASA's current Cyclically Adjusted FCF per Share is kr-0.62. Overall, Hexagon Composites ASA has a GF Score™ of 71/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hexagon Composites ASA's Cyclically Adjusted FCF per Share compare to SW and PKG?
Hexagon Composites ASA's Cyclically Adjusted FCF per Share of kr-0.62 can be compared against companies in the Packaging & Containers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Packaging & Containers company?
A good Cyclically Adjusted FCF per Share depends on the Packaging & Containers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hexagon Composites ASA and its competitors. Hexagon Composites ASA's current Cyclically Adjusted FCF per Share is kr-0.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hexagon Composites ASA stock overvalued right now?
Based on GuruFocus' analysis, Hexagon Composites ASA (OSL:HEX) is currently considered Modestly Undervalued. The stock's GF Value™ is kr11.98, compared to a current price of kr9.22 — trading 23.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr-0.62. Hexagon Composites ASA's overall GF Score™ is 71/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hexagon Composites ASA (OSL:HEX), the current Cyclically Adjusted FCF per Share is kr-0.62 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hexagon Composites ASA (OSL:HEX) Overvalued in 2026?

Based on GuruFocus' analysis, Hexagon Composites ASA stock appears to be undervalued. The current stock price of kr9.22 is trading 23.1% below its estimated GF Value™ of kr11.98. GuruFocus considers Hexagon Composites ASA to be Modestly Undervalued.

Key valuation signals for OSL:HEX:

  • Cyclically Adjusted FCF per Share: kr-0.62
  • GF Value™: kr11.98 vs. price of kr9.22 (23.1% below fair value)
  • GF Score™: 71/100 with 6 warning signs

No single metric tells the full story. See the OSL:HEX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hexagon Composites ASA Business Description

Address Korsegata 4B, P.O. Box 836, Sentrum, Aalesund, NOR, 6002
Hexagon Composites ASA is a supplier of clean energy technology for gas storage, distribution, fuel systems, and other related products. The operating segments of the company are Hexagon Agility, and Hexagon Digital Wave. Hexagon Agility segment offers natural gas fuel systems and delivery solutions for the mobility market. The Hexagon Digital Wave segment offers cylinder testing and monitoring technology. The company operates through Europe, North America, Southeast Asia, Africa, Oceania and Norway.
71GF Score

Get the complete analysis for OSL:HEX

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr9.22
Price
kr11.98
GF Value