GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Kid ASA (OSL:KID) » Definitions » Cyclically Adjusted FCF per Share

Kid ASA (OSL:KID) Cyclically Adjusted FCF per Share : kr11.17 (As of Dec. 2024)


View and export this data going back to 2015. Start your Free Trial

What is Kid ASA Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Kid ASA's adjusted free cash flow per share for the three months ended in Dec. 2024 was kr16.740. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr11.17 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Kid ASA's average Cyclically Adjusted FCF Growth Rate was 9.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2025-05-08), Kid ASA's current stock price is kr155.20. Kid ASA's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was kr11.17. Kid ASA's Cyclically Adjusted Price-to-FCF of today is 13.89.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kid ASA was 16.34. The lowest was 8.98. And the median was 13.26.


Kid ASA Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Kid ASA's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kid ASA Cyclically Adjusted FCF per Share Chart

Kid ASA Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 10.20 11.17

Kid ASA Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.20 9.57 9.85 10.04 11.17

Competitive Comparison of Kid ASA's Cyclically Adjusted FCF per Share

For the Specialty Retail subindustry, Kid ASA's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kid ASA's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Kid ASA's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Kid ASA's Cyclically Adjusted Price-to-FCF falls into.


;
;

Kid ASA Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kid ASA's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=16.74/134.8000*134.8000
=16.740

Current CPI (Dec. 2024) = 134.8000.

Kid ASA Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 -2.799 99.200 -3.803
201506 -0.519 100.100 -0.699
201509 -0.518 100.600 -0.694
201512 5.735 100.900 7.662
201603 -2.535 102.500 -3.334
201606 -0.098 103.800 -0.127
201609 0.209 104.200 0.270
201612 5.799 104.400 7.488
201703 -1.733 105.000 -2.225
201706 -1.393 105.800 -1.775
201709 0.357 105.900 0.454
201712 4.517 106.100 5.739
201803 -1.648 107.300 -2.070
201806 -0.651 108.500 -0.809
201809 1.920 109.500 2.364
201812 5.987 109.800 7.350
201903 -1.459 110.400 -1.781
201906 0.265 110.600 0.323
201909 1.764 111.100 2.140
201912 9.899 111.300 11.989
202003 -4.514 111.200 -5.472
202006 5.888 112.100 7.080
202009 3.230 112.900 3.857
202012 12.220 112.900 14.590
202103 -2.938 114.600 -3.456
202106 2.205 115.300 2.578
202109 4.193 117.500 4.810
202112 10.837 118.900 12.286
202203 -5.099 119.800 -5.737
202206 1.890 122.600 2.078
202209 0.660 125.600 0.708
202212 13.093 125.900 14.019
202303 -3.112 127.600 -3.288
202306 1.727 130.400 1.785
202309 4.695 129.800 4.876
202312 16.151 131.900 16.506
202403 -4.313 132.600 -4.385
202406 1.673 133.800 1.686
202409 2.006 133.700 2.023
202412 16.740 134.800 16.740

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Kid ASA  (OSL:KID) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Kid ASA's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=155.20/11.17
=13.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kid ASA was 16.34. The lowest was 8.98. And the median was 13.26.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Kid ASA Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Kid ASA's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Kid ASA Business Description

Industry
Traded in Other Exchanges
Address
Gilhusveien 1, Gullaug, NOR, N-3426
Kid ASA is a home textile retailer in Norway. The company offers a full range of home and interior products which includes textiles, curtains, bed linens and other interior products. It sells its products through its own stores as well as through an online sales platform under the brand of Dekosol and Nordun. Traditional products of the company account for a majority of its revenue and the remaining part gets covered by trend line products. The majority of its revenue comes from Norway region stores.

Kid ASA Headlines

No Headlines