Kid ASA (OSL:KID) Cyclically Adjusted FCF per Share: kr12.15 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSL:KID Kid ASA OSL:KID
71 GF Score
Price kr126.60
GF Value kr154.24
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is Kid ASA Cyclically Adjusted FCF per Share?

Kid ASA OSL:KID 71 Cyclically Adjusted FCF per Share is kr12.15 as of Mar. 2026. GuruFocus rates OSL:KID with a GF Score™ of 71/100 and a GF Value™ of kr154.24 (Modestly Undervalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Kid ASA's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr-3.713. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr12.15 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Kid ASA's average Cyclically Adjusted FCF Growth Rate was 11.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-16), Kid ASA's current stock price is kr126.60. Kid ASA's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr12.15. Kid ASA's Cyclically Adjusted Price-to-FCF of today is 10.42.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kid ASA was 16.34. The lowest was 8.98. And the median was 12.85.


Kid ASA  (OSL:KID) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Kid ASA's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=126.60/12.15
=10.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kid ASA was 16.34. The lowest was 8.98. And the median was 12.85.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Kid ASA Cyclically Adjusted FCF per Share Related Terms


Kid ASA Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Kid ASA's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kid ASA Cyclically Adjusted FCF per Share Chart

Kid ASA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 10.20 11.17 12.01

Kid ASA Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.94 11.17 11.42 12.01 12.15

OSL:KID vs CASY, WSM, DKS: Cyclically Adjusted FCF per Share Comparison

For the Specialty Retail subindustry, Kid ASA's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kid ASA Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Kid ASA's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Kid ASA's Cyclically Adjusted Price-to-FCF falls into.


OSL:KID
71GF Score
Kid ASA OSL:KID
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kid ASA Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kid ASA's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-3.713/141.0300*141.0300
=-3.713

Current CPI (Mar. 2026) = 141.0300.

Kid ASA Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.098 103.800 -0.133
201609 0.209 104.200 0.283
201612 5.799 104.400 7.834
201703 -1.733 105.000 -2.328
201706 -1.393 105.800 -1.857
201709 0.357 105.900 0.475
201712 4.517 106.100 6.004
201803 -1.648 107.300 -2.166
201806 -0.651 108.500 -0.846
201809 1.920 109.500 2.473
201812 5.987 109.800 7.690
201903 -1.459 110.400 -1.864
201906 0.265 110.600 0.338
201909 1.764 111.100 2.239
201912 9.899 111.300 12.543
202003 -4.514 111.200 -5.725
202006 5.888 112.100 7.408
202009 3.230 112.900 4.035
202012 12.220 112.900 15.265
202103 -2.938 114.600 -3.616
202106 2.205 115.300 2.697
202109 4.193 117.500 5.033
202112 10.837 118.900 12.854
202203 -5.099 119.800 -6.003
202206 1.890 122.600 2.174
202209 0.660 125.600 0.741
202212 13.093 125.900 14.666
202303 -3.112 127.600 -3.440
202306 1.727 130.400 1.868
202309 4.695 129.800 5.101
202312 16.151 131.900 17.269
202403 -4.313 132.600 -4.587
202406 1.673 133.800 1.763
202409 2.006 133.700 2.116
202412 16.740 134.800 17.514
202503 -7.241 136.100 -7.503
202506 0.171 137.800 0.175
202509 1.234 138.500 1.257
202512 13.327 139.100 13.512
202603 -3.713 141.030 -3.713

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr12.15 mean?
Kid ASA (OSL:KID) has a Cyclically Adjusted FCF per Share of kr12.15 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kid ASA and its competitors.
Is Kid ASA's Cyclically Adjusted FCF per Share too high?
Kid ASA's current Cyclically Adjusted FCF per Share is kr12.15. Overall, Kid ASA has a GF Score™ of 71/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Kid ASA's Cyclically Adjusted FCF per Share compare to CASY and WSM?
Kid ASA's Cyclically Adjusted FCF per Share of kr12.15 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kid ASA and its competitors. Kid ASA's current Cyclically Adjusted FCF per Share is kr12.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kid ASA stock overvalued right now?
Based on GuruFocus' analysis, Kid ASA (OSL:KID) is currently considered Modestly Undervalued. The stock's GF Value™ is kr154.24, compared to a current price of kr126.60 — trading 17.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr12.15. Kid ASA's overall GF Score™ is 71/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Kid ASA (OSL:KID), the current Cyclically Adjusted FCF per Share is kr12.15 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kid ASA (OSL:KID) Overvalued in 2026?

Based on GuruFocus' analysis, Kid ASA stock appears to be undervalued. The current stock price of kr126.60 is trading 17.9% below its estimated GF Value™ of kr154.24. GuruFocus considers Kid ASA to be Modestly Undervalued.

Key valuation signals for OSL:KID:

  • Cyclically Adjusted FCF per Share: kr12.15
  • GF Value™: kr154.24 vs. price of kr126.60 (17.9% below fair value)
  • GF Score™: 71/100 with 8 warning signs

No single metric tells the full story. See the OSL:KID stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kid ASA Business Description

Address Gilhusveien 1, Gullaug, NOR, N-3426
Kid ASA is a home textile retailer in Norway. The company offers a full range of home and interior products which includes textiles, curtains, bed linens and other interior products. The company operating segments are: KID and Hemtex.
71GF Score

Get the complete analysis for OSL:KID

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr126.60
Price
kr154.24
GF Value