GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Independent Power Producers » Magnora ASA (OSL:MGN) » Definitions » Cyclically Adjusted FCF per Share

Magnora ASA (OSL:MGN) Cyclically Adjusted FCF per Share : kr-0.41 (As of Dec. 2024)


View and export this data going back to 2004. Start your Free Trial

What is Magnora ASA Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Magnora ASA's adjusted free cash flow per share for the three months ended in Dec. 2024 was kr-0.520. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr-0.41 for the trailing ten years ended in Dec. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Magnora ASA was 68.90% per year. The lowest was 68.90% per year. And the median was 68.90% per year.

As of today (2025-06-23), Magnora ASA's current stock price is kr23.35. Magnora ASA's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was kr-0.41. Magnora ASA's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Magnora ASA was 162.50. The lowest was 3.64. And the median was 28.39.


Magnora ASA Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Magnora ASA's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Magnora ASA Cyclically Adjusted FCF per Share Chart

Magnora ASA Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.70 0.23 -0.40 -0.38 -0.41

Magnora ASA Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.32 -0.38 -0.35 -0.44 -0.41

Competitive Comparison of Magnora ASA's Cyclically Adjusted FCF per Share

For the Utilities - Renewable subindustry, Magnora ASA's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Magnora ASA's Cyclically Adjusted Price-to-FCF Distribution in the Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Magnora ASA's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Magnora ASA's Cyclically Adjusted Price-to-FCF falls into.


;
;

Magnora ASA Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Magnora ASA's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=-0.52/134.8000*134.8000
=-0.520

Current CPI (Dec. 2024) = 134.8000.

Magnora ASA Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201412 -0.625 98.600 -0.854
201503 -0.046 99.200 -0.063
201506 0.449 100.100 0.605
201509 -0.339 100.600 -0.454
201512 -0.379 100.900 -0.506
201603 0.426 102.500 0.560
201606 -1.164 103.800 -1.512
201609 -0.720 104.200 -0.931
201612 0.131 104.400 0.169
201703 -0.949 105.000 -1.218
201706 0.747 105.800 0.952
201709 -0.333 105.900 -0.424
201712 0.620 106.100 0.788
201803 0.213 107.300 0.268
201806 -0.055 108.500 -0.068
201809 -0.080 109.500 -0.098
201812 0.325 109.800 0.399
201903 0.067 110.400 0.082
201906 -0.002 110.600 -0.002
201909 0.081 111.100 0.098
201912 0.338 111.300 0.409
202003 0.245 111.200 0.297
202006 -0.030 112.100 -0.036
202009 0.109 112.900 0.130
202012 0.239 112.900 0.285
202103 -0.061 114.600 -0.072
202106 -0.100 115.300 -0.117
202109 -0.204 117.500 -0.234
202112 -0.053 118.900 -0.060
202203 -0.179 119.800 -0.201
202206 -0.462 122.600 -0.508
202209 -0.337 125.600 -0.362
202212 -0.298 125.900 -0.319
202303 0.571 127.600 0.603
202306 -0.294 130.400 -0.304
202309 -0.156 129.800 -0.162
202312 0.040 131.900 0.041
202406 -0.351 133.800 -0.354
202409 -0.395 133.700 -0.398
202412 -0.520 134.800 -0.520

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Magnora ASA  (OSL:MGN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Magnora ASA was 162.50. The lowest was 3.64. And the median was 28.39.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Magnora ASA Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Magnora ASA's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Magnora ASA Business Description

Traded in Other Exchanges
Address
Karenslyst Alle 6, 1st floor, Oslo, NOR, 0278
Magnora ASA is a renewable energy development company, focusing on the development of wind and Solar PV projects. The group has one operating segment, which is the development of renewable projects that includes four segments: Onshore solar photovoltaic (PV) energy, Onshore wind energy, Battery energy storage systems (BESS), and Offshore wind energy.

Magnora ASA Headlines