North Energy ASA (OSL:NORTH) Cyclically Adjusted FCF per Share: kr0.77 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSL:NORTH North Energy ASA OSL:NORTH
50 GF Score
Price kr2.33
GF Value kr7.70
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is North Energy ASA Cyclically Adjusted FCF per Share?

North Energy ASA OSL:NORTH -2.10% 50 Cyclically Adjusted FCF per Share is kr0.77 as of Mar. 2026. GuruFocus rates OSL:NORTH with a GF Score™ of 50/100 and a GF Value™ of kr7.70 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

North Energy ASA's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr-0.057. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr0.77 for the trailing ten years ended in Mar. 2026.

During the past 12 months, North Energy ASA's average Cyclically Adjusted FCF Growth Rate was 11.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 59.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of North Energy ASA was 65.20% per year. The lowest was 59.50% per year. And the median was 62.35% per year.

As of today (2026-07-16), North Energy ASA's current stock price is kr2.33. North Energy ASA's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr0.77. North Energy ASA's Cyclically Adjusted Price-to-FCF of today is 3.03.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of North Energy ASA was 12.69. The lowest was 1.13. And the median was 3.62.


North Energy ASA  (OSL:NORTH) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

North Energy ASA's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2.33/0.77
=3.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of North Energy ASA was 12.69. The lowest was 1.13. And the median was 3.62.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


North Energy ASA Cyclically Adjusted FCF per Share Related Terms


North Energy ASA Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for North Energy ASA's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

North Energy ASA Cyclically Adjusted FCF per Share Chart

North Energy ASA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.24 0.18 0.42 0.52 0.73

North Energy ASA Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.69 0.79 1.02 0.73 0.77

OSL:NORTH vs BLK, BX, KKR: Cyclically Adjusted FCF per Share Comparison

For the Asset Management subindustry, North Energy ASA's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


North Energy ASA Cyclically Adjusted Price-to-FCF vs Asset Management Industry

For the Asset Management industry and Financial Services sector, North Energy ASA's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where North Energy ASA's Cyclically Adjusted Price-to-FCF falls into.


OSL:NORTH
50GF Score
North Energy ASA OSL:NORTH
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

North Energy ASA Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, North Energy ASA's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.057/141.0300*141.0300
=-0.057

Current CPI (Mar. 2026) = 141.0300.

North Energy ASA Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.032 103.800 -0.043
201609 -0.165 104.200 -0.223
201612 5.465 104.400 7.382
201703 -0.148 105.000 -0.199
201706 -0.219 105.800 -0.292
201709 -0.097 105.900 -0.129
201712 0.452 106.100 0.601
201803 -0.085 107.300 -0.112
201806 -0.061 108.500 -0.079
201809 -0.037 109.500 -0.048
201812 1.790 109.800 2.299
201903 -0.062 110.400 -0.079
201906 -0.050 110.600 -0.064
201909 -0.034 111.100 -0.043
201912 -0.034 111.300 -0.043
202003 -0.036 111.200 -0.046
202006 -0.043 112.100 -0.054
202009 -0.031 112.900 -0.039
202012 -0.031 112.900 -0.039
202103 -0.033 114.600 -0.041
202106 -0.049 115.300 -0.060
202109 -0.003 117.500 -0.004
202112 -0.058 118.900 -0.069
202203 -0.048 119.800 -0.057
202206 -0.123 122.600 -0.141
202209 -0.039 125.600 -0.044
202212 -0.037 125.900 -0.041
202303 -0.081 127.600 -0.090
202306 -0.056 130.400 -0.061
202309 0.001 129.800 0.001
202312 -0.022 131.900 -0.024
202403 -0.046 132.600 -0.049
202406 -0.050 133.800 -0.053
202409 -0.060 133.700 -0.063
202412 -0.007 134.800 -0.007
202503 -0.071 136.100 -0.074
202506 -0.041 137.800 -0.042
202509 -0.048 138.500 -0.049
202512 -0.001 139.100 -0.001
202603 -0.057 141.030 -0.057

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr0.77 mean?
North Energy ASA (OSL:NORTH) has a Cyclically Adjusted FCF per Share of kr0.77 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on North Energy ASA and its competitors.
Is North Energy ASA's Cyclically Adjusted FCF per Share too high?
North Energy ASA's current Cyclically Adjusted FCF per Share is kr0.77. Overall, North Energy ASA has a GF Score™ of 50/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does North Energy ASA's Cyclically Adjusted FCF per Share compare to BLK and BX?
North Energy ASA's Cyclically Adjusted FCF per Share of kr0.77 can be compared against companies in the Asset Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Asset Management company?
A good Cyclically Adjusted FCF per Share depends on the Asset Management industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on North Energy ASA and its competitors. North Energy ASA's current Cyclically Adjusted FCF per Share is kr0.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is North Energy ASA stock overvalued right now?
Based on GuruFocus' analysis, North Energy ASA (OSL:NORTH) is currently considered Possible Value Trap. The stock's GF Value™ is kr7.70, compared to a current price of kr2.33 — trading 69.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr0.77. North Energy ASA's overall GF Score™ is 50/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For North Energy ASA (OSL:NORTH), the current Cyclically Adjusted FCF per Share is kr0.77 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is North Energy ASA (OSL:NORTH) Overvalued in 2026?

Based on GuruFocus' analysis, North Energy ASA stock appears to be undervalued. The current stock price of kr2.33 is trading 69.7% below its estimated GF Value™ of kr7.70. GuruFocus considers North Energy ASA to be Possible Value Trap.

Key valuation signals for OSL:NORTH:

  • Cyclically Adjusted FCF per Share: kr0.77
  • GF Value™: kr7.70 vs. price of kr2.33 (69.7% below fair value)
  • GF Score™: 50/100 with 5 warning signs

No single metric tells the full story. See the OSL:NORTH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


North Energy ASA Business Description

Address Tjuvholmen alle 19, Oslo, NOR, 0252
North Energy ASA is an industrial holding company with a portfolio of independent investments, both listed and unlisted. The Group reports only one business segment, the investment activities. The Company evaluates companies both within the traditional energy industry, as well as emerging sectors such as renewable energy production and related activities.
50GF Score

Get the complete analysis for OSL:NORTH

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr2.33
Price
kr7.70
GF Value