NRC Group ASA (OSL:NRC) Cyclically Adjusted FCF per Share: kr2.56 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSL:NRC NRC Group ASA OSL:NRC
53 GF Score
Price kr8.22
GF Value kr4.18
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is NRC Group ASA Cyclically Adjusted FCF per Share?

NRC Group ASA OSL:NRC -2.03% 53 Cyclically Adjusted FCF per Share is kr2.56 as of Mar. 2026. GuruFocus rates OSL:NRC with a GF Score™ of 53/100 and a GF Value™ of kr4.18 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

NRC Group ASA's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr-0.953. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr2.56 for the trailing ten years ended in Mar. 2026.

During the past 12 months, NRC Group ASA's average Cyclically Adjusted FCF Growth Rate was 2.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of NRC Group ASA was 55.30% per year. The lowest was 55.30% per year. And the median was 55.30% per year.

As of today (2026-07-17), NRC Group ASA's current stock price is kr8.22. NRC Group ASA's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr2.56. NRC Group ASA's Cyclically Adjusted Price-to-FCF of today is 3.21.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of NRC Group ASA was 4.72. The lowest was 0.06. And the median was 1.08.


NRC Group ASA  (OSL:NRC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

NRC Group ASA's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=8.22/2.56
=3.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of NRC Group ASA was 4.72. The lowest was 0.06. And the median was 1.08.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


NRC Group ASA Cyclically Adjusted FCF per Share Related Terms


NRC Group ASA Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for NRC Group ASA's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NRC Group ASA Cyclically Adjusted FCF per Share Chart

NRC Group ASA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -74.82 -7.50 2.47 2.39 2.50

NRC Group ASA Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.50 2.59 2.54 2.50 2.56

OSL:NRC vs UNP, CSX, NSC: Cyclically Adjusted FCF per Share Comparison

For the Railroads subindustry, NRC Group ASA's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NRC Group ASA Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, NRC Group ASA's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where NRC Group ASA's Cyclically Adjusted Price-to-FCF falls into.


OSL:NRC
53GF Score
NRC Group ASA OSL:NRC
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NRC Group ASA Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NRC Group ASA's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.953/141.0300*141.0300
=-0.953

Current CPI (Mar. 2026) = 141.0300.

NRC Group ASA Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.408 103.800 -0.554
201609 2.012 104.200 2.723
201612 1.528 104.400 2.064
201703 -1.924 105.000 -2.584
201706 -0.155 105.800 -0.207
201709 0.630 105.900 0.839
201712 3.210 106.100 4.267
201803 -1.524 107.300 -2.003
201806 0.331 108.500 0.430
201809 0.125 109.500 0.161
201812 4.781 109.800 6.141
201903 -0.638 110.400 -0.815
201906 -0.050 110.600 -0.064
201909 -0.450 111.100 -0.571
201912 1.536 111.300 1.946
202003 0.645 111.200 0.818
202006 0.300 112.100 0.377
202009 1.454 112.900 1.816
202012 1.103 112.900 1.378
202103 0.120 114.600 0.148
202106 -0.635 115.300 -0.777
202109 2.785 117.500 3.343
202112 1.623 118.900 1.925
202203 0.769 119.800 0.905
202206 -1.186 122.600 -1.364
202209 0.924 125.600 1.038
202212 1.799 125.900 2.015
202303 -0.688 127.600 -0.760
202306 1.108 130.400 1.198
202309 0.081 129.800 0.088
202312 3.987 131.900 4.263
202403 -1.767 132.600 -1.879
202406 -0.357 133.800 -0.376
202409 -0.737 133.700 -0.777
202412 1.165 134.800 1.219
202503 -0.919 136.100 -0.952
202506 0.459 137.800 0.470
202509 -0.537 138.500 -0.547
202512 1.220 139.100 1.237
202603 -0.953 141.030 -0.953

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr2.56 mean?
NRC Group ASA (OSL:NRC) has a Cyclically Adjusted FCF per Share of kr2.56 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on NRC Group ASA and its competitors.
Is NRC Group ASA's Cyclically Adjusted FCF per Share too high?
NRC Group ASA's current Cyclically Adjusted FCF per Share is kr2.56. Overall, NRC Group ASA has a GF Score™ of 53/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does NRC Group ASA's Cyclically Adjusted FCF per Share compare to UNP and CSX?
NRC Group ASA's Cyclically Adjusted FCF per Share of kr2.56 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on NRC Group ASA and its competitors. NRC Group ASA's current Cyclically Adjusted FCF per Share is kr2.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NRC Group ASA stock overvalued right now?
Based on GuruFocus' analysis, NRC Group ASA (OSL:NRC) is currently considered Significantly Overvalued. The stock's GF Value™ is kr4.18, compared to a current price of kr8.22 — trading 96.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr2.56. NRC Group ASA's overall GF Score™ is 53/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For NRC Group ASA (OSL:NRC), the current Cyclically Adjusted FCF per Share is kr2.56 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NRC Group ASA (OSL:NRC) Overvalued in 2026?

Based on GuruFocus' analysis, NRC Group ASA stock appears to be overvalued. The current stock price of kr8.22 is trading 96.7% above its estimated GF Value™ of kr4.18. GuruFocus considers NRC Group ASA to be Significantly Overvalued.

Key valuation signals for OSL:NRC:

  • Cyclically Adjusted FCF per Share: kr2.56
  • GF Value™: kr4.18 vs. price of kr8.22 (96.7% above fair value)
  • GF Score™: 53/100 with 3 warning signs

No single metric tells the full story. See the OSL:NRC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NRC Group ASA Business Description

Address Lysaker Torg 25, Lysaker, NOR, 1366
NRC Group ASA is a contractor of rail infrastructure. It particularly focused on railway construction and maintenance, but is also a supplier of other civil infrastructure. Its services include Ground work, Concrete work, signaling systems, Electro, Catenary systems, Tracks, station terminals, Demolition, Mass transportation, and Renewable Energy Services. It has three operating segments based on its geography: Norway, Sweden, and Finland. Norway consist two operating divisions: Rail construction and civil construction; Sweden consist three operating divisions: Rail construction, Rail maintenance, and Civil construction; and Finland consist four operating divisions: Rail construction, including Light rail, Rail maintenance, Civil construction, and Materials.
53GF Score

Get the complete analysis for OSL:NRC

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr8.22
Price
kr4.18
GF Value