Tomra Systems ASA (OSL:TOM) Cyclically Adjusted FCF per Share: kr6.32 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSL:TOM Tomra Systems ASA OSL:TOM
90 GF Score
Price kr110.30
GF Value kr156.49
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Tomra Systems ASA Cyclically Adjusted FCF per Share?

Tomra Systems ASA OSL:TOM +11.87% 90 Cyclically Adjusted FCF per Share is kr6.32 as of Jun. 2026. GuruFocus rates OSL:TOM with a GF Score™ of 90/100 and a GF Value™ of kr156.49 (Significantly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Tomra Systems ASA's adjusted free cash flow per share for the three months ended in Jun. 2026 was kr1.498. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr6.32 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Tomra Systems ASA's average Cyclically Adjusted FCF Growth Rate was 8.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 13.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Tomra Systems ASA was 15.30% per year. The lowest was 12.00% per year. And the median was 14.20% per year.

As of today (2026-07-19), Tomra Systems ASA's current stock price is kr110.30. Tomra Systems ASA's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was kr6.32. Tomra Systems ASA's Cyclically Adjusted Price-to-FCF of today is 17.45.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tomra Systems ASA was 87.66. The lowest was 14.45. And the median was 40.99.


Tomra Systems ASA  (OSL:TOM) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Tomra Systems ASA's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=110.30/6.32
=17.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tomra Systems ASA was 87.66. The lowest was 14.45. And the median was 40.99.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Tomra Systems ASA Cyclically Adjusted FCF per Share Related Terms


Tomra Systems ASA Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Tomra Systems ASA's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tomra Systems ASA Cyclically Adjusted FCF per Share Chart

Tomra Systems ASA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.71 4.18 4.72 5.51 5.97

Tomra Systems ASA Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.85 6.01 5.97 6.23 6.32

OSL:TOM vs WM, RSG, WCN: Cyclically Adjusted FCF per Share Comparison

For the Waste Management subindustry, Tomra Systems ASA's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tomra Systems ASA Cyclically Adjusted Price-to-FCF vs Waste Management Industry

For the Waste Management industry and Industrials sector, Tomra Systems ASA's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Tomra Systems ASA's Cyclically Adjusted Price-to-FCF falls into.


OSL:TOM
90GF Score
Tomra Systems ASA OSL:TOM
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tomra Systems ASA Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tomra Systems ASA's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1.498/141.8500*141.8500
=1.498

Current CPI (Jun. 2026) = 141.8500.

Tomra Systems ASA Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 1.002 104.200 1.364
201612 1.298 104.400 1.764
201703 0.408 105.000 0.551
201706 0.569 105.800 0.763
201709 1.035 105.900 1.386
201712 1.077 106.100 1.440
201803 0.400 107.300 0.529
201806 0.431 108.500 0.563
201809 1.487 109.500 1.926
201812 1.039 109.800 1.342
201903 0.777 110.400 0.998
201906 0.140 110.600 0.180
201909 1.477 111.100 1.886
201912 2.076 111.300 2.646
202003 0.886 111.200 1.130
202006 0.447 112.100 0.566
202009 1.434 112.900 1.802
202012 3.170 112.900 3.983
202103 0.922 114.600 1.141
202106 0.872 115.300 1.073
202109 2.019 117.500 2.437
202112 2.231 118.900 2.662
202203 0.572 119.800 0.677
202206 0.929 122.600 1.075
202209 1.071 125.600 1.210
202212 1.177 125.900 1.326
202303 1.714 127.600 1.905
202306 0.121 130.400 0.132
202309 -0.954 129.800 -1.043
202312 4.875 131.900 5.243
202403 0.742 132.600 0.794
202406 1.351 133.800 1.432
202409 4.085 133.700 4.334
202412 3.316 134.800 3.489
202503 2.251 136.100 2.346
202506 0.682 137.800 0.702
202509 2.668 138.500 2.733
202512 0.968 139.100 0.987
202603 2.233 141.030 2.246
202606 1.498 141.850 1.498

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr6.32 mean?
Tomra Systems ASA (OSL:TOM) has a Cyclically Adjusted FCF per Share of kr6.32 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tomra Systems ASA and its competitors.
Is Tomra Systems ASA's Cyclically Adjusted FCF per Share too high?
Tomra Systems ASA's current Cyclically Adjusted FCF per Share is kr6.32. Overall, Tomra Systems ASA has a GF Score™ of 90/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Tomra Systems ASA's Cyclically Adjusted FCF per Share compare to WM and RSG?
Tomra Systems ASA's Cyclically Adjusted FCF per Share of kr6.32 can be compared against companies in the Waste Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Waste Management company?
A good Cyclically Adjusted FCF per Share depends on the Waste Management industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tomra Systems ASA and its competitors. Tomra Systems ASA's current Cyclically Adjusted FCF per Share is kr6.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tomra Systems ASA stock overvalued right now?
Based on GuruFocus' analysis, Tomra Systems ASA (OSL:TOM) is currently considered Significantly Undervalued. The stock's GF Value™ is kr156.49, compared to a current price of kr110.30 — trading 29.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr6.32. Tomra Systems ASA's overall GF Score™ is 90/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Tomra Systems ASA (OSL:TOM), the current Cyclically Adjusted FCF per Share is kr6.32 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tomra Systems ASA (OSL:TOM) Overvalued in 2026?

Based on GuruFocus' analysis, Tomra Systems ASA stock appears to be undervalued. The current stock price of kr110.30 is trading 29.5% below its estimated GF Value™ of kr156.49. GuruFocus considers Tomra Systems ASA to be Significantly Undervalued.

Key valuation signals for OSL:TOM:

  • Cyclically Adjusted FCF per Share: kr6.32
  • GF Value™: kr156.49 vs. price of kr110.30 (29.5% below fair value)
  • GF Score™: 90/100 with 3 warning signs

No single metric tells the full story. See the OSL:TOM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tomra Systems ASA Business Description

Address Drengsrudhagen 2, Asker, NOR, 1385
Tomra Systems ASA provides sorting and recycling solutions to equip customers for handling waste. The company creates and delivers sensor-based solutions that contribute to optimal resource productivity, in packaging, collection, compaction, recycling, ore sorting, and food production. It provides reverse vending machines, sensor-based sorting machines integrated post-harvest solutions, sensors for waste sorting applications, and other related products and solutions. The company's operating segments are; TOMRA Collection which generates key revenue, TOMRA Recycling, TOMRA Horizon, and TOMRA Food. Geographically, the company generates maximum revenue from Europe region followed by America, Asia, and Oceania.
90GF Score

Get the complete analysis for OSL:TOM

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr110.30
Price
kr156.49
GF Value