Vend Marketplaces ASA (OSL:VEND) Cyclically Adjusted FCF per Share: kr5.63 (As of Mar. 2026)


OSL:VEND Vend Marketplaces ASA OSL:VEND
79 GF Score
Price kr232.40
GF Value kr282.70
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Vend Marketplaces ASA Cyclically Adjusted FCF per Share?

Vend Marketplaces ASA OSL:VEND -2.27% 79 Cyclically Adjusted FCF per Share is kr5.63 as of Mar. 2026. GuruFocus rates OSL:VEND with a GF Score™ of 79/100 and a GF Value™ of kr282.70 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Vend Marketplaces ASA's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr1.625. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr5.63 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Vend Marketplaces ASA's average Cyclically Adjusted FCF Growth Rate was 6.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -1.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -6.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Vend Marketplaces ASA was -1.00% per year. The lowest was -14.10% per year. And the median was -8.10% per year.

As of today (2026-06-28), Vend Marketplaces ASA's current stock price is kr232.40. Vend Marketplaces ASA's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr5.63. Vend Marketplaces ASA's Cyclically Adjusted Price-to-FCF of today is 41.28.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Vend Marketplaces ASA was 74.08. The lowest was 12.62. And the median was 32.00.


Vend Marketplaces ASA  (OSL:VEND) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Vend Marketplaces ASA's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=232.40/5.63
=41.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Vend Marketplaces ASA was 74.08. The lowest was 12.62. And the median was 32.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Vend Marketplaces ASA Cyclically Adjusted FCF per Share Related Terms


Vend Marketplaces ASA Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Vend Marketplaces ASA's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vend Marketplaces ASA Cyclically Adjusted FCF per Share Chart

Vend Marketplaces ASA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.47 5.65 5.41 5.07 5.48

Vend Marketplaces ASA Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.28 5.27 5.32 5.48 5.63

OSL:VEND vs GOOGL, META, SPOT: Cyclically Adjusted FCF per Share Comparison

For the Internet Content & Information subindustry, Vend Marketplaces ASA's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vend Marketplaces ASA Cyclically Adjusted Price-to-FCF vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Vend Marketplaces ASA's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Vend Marketplaces ASA's Cyclically Adjusted Price-to-FCF falls into.


OSL:VEND
79GF Score
Vend Marketplaces ASA OSL:VEND
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vend Marketplaces ASA Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Vend Marketplaces ASA's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.625/139.1000*139.1000
=1.625

Current CPI (Mar. 2026) = 139.1000.

Vend Marketplaces ASA Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.949 103.800 2.612
201609 0.150 104.200 0.200
201612 1.405 104.400 1.872
201703 -0.172 105.000 -0.228
201706 -0.102 105.800 -0.134
201709 1.753 105.900 2.303
201712 0.393 106.100 0.515
201803 0.684 107.300 0.887
201806 1.471 108.500 1.886
201809 1.624 109.500 2.063
201812 0.269 109.800 0.341
201903 2.419 110.400 3.048
201906 1.080 110.600 1.358
201909 2.612 111.100 3.270
201912 2.046 111.300 2.557
202003 1.191 111.200 1.490
202006 0.734 112.100 0.911
202009 1.779 112.900 2.192
202012 1.947 112.900 2.399
202103 1.891 114.600 2.295
202106 1.391 115.300 1.678
202109 1.495 117.500 1.770
202112 1.805 118.900 2.112
202203 0.585 119.800 0.679
202206 0.568 122.600 0.644
202209 0.850 125.600 0.941
202212 1.841 125.900 2.034
202303 0.929 127.600 1.013
202306 0.689 130.400 0.735
202309 1.393 129.800 1.493
202312 0.912 131.900 0.962
202403 -0.492 132.600 -0.516
202406 0.035 133.800 0.036
202409 2.476 133.700 2.576
202412 0.836 134.800 0.863
202503 0.706 136.100 0.722
202506 0.901 137.800 0.910
202509 1.622 138.500 1.629
202512 2.592 139.100 2.592
202603 1.625 139.100 1.625

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr5.63 mean?
Vend Marketplaces ASA (OSL:VEND) has a Cyclically Adjusted FCF per Share of kr5.63 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Vend Marketplaces ASA and its competitors.
Is Vend Marketplaces ASA's Cyclically Adjusted FCF per Share too high?
Vend Marketplaces ASA's current Cyclically Adjusted FCF per Share is kr5.63. Overall, Vend Marketplaces ASA has a GF Score™ of 79/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Vend Marketplaces ASA's Cyclically Adjusted FCF per Share compare to GOOGL and META?
Vend Marketplaces ASA's Cyclically Adjusted FCF per Share of kr5.63 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Interactive Media company?
A good Cyclically Adjusted FCF per Share depends on the Interactive Media industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Vend Marketplaces ASA and its competitors. Vend Marketplaces ASA's current Cyclically Adjusted FCF per Share is kr5.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vend Marketplaces ASA stock overvalued right now?
Based on GuruFocus' analysis, Vend Marketplaces ASA (OSL:VEND) is currently considered Modestly Undervalued. The stock's GF Value™ is kr282.70, compared to a current price of kr232.40 — trading 17.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr5.63. Vend Marketplaces ASA's overall GF Score™ is 79/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Vend Marketplaces ASA (OSL:VEND), the current Cyclically Adjusted FCF per Share is kr5.63 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vend Marketplaces ASA (OSL:VEND) Overvalued in 2026?

Based on GuruFocus' analysis, Vend Marketplaces ASA stock appears to be undervalued. The current stock price of kr232.40 is trading 17.8% below its estimated GF Value™ of kr282.70. GuruFocus considers Vend Marketplaces ASA to be Modestly Undervalued.

Key valuation signals for OSL:VEND:

  • Cyclically Adjusted FCF per Share: kr5.63
  • GF Value™: kr282.70 vs. price of kr232.40 (17.8% below fair value)
  • GF Score™: 79/100 with 2 warning signs

No single metric tells the full story. See the OSL:VEND stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vend Marketplaces ASA Business Description

Address Akersgata 55, PO Box 490 Sentrum, Oslo, NOR, 0180
Vend Marketplaces ASA is a family of digital consumer brands with growing positions within online marketplaces in the Nordics. The companies operating segments includes Mobility, Real Estate, Jobs and Recommerce. It derives maximum revenue from Mobility Segment. Geographically, it operates in Norway, Sweden, Denmark, Finland and Others. Its brands include Blocket, Finn, Tori, DBA, and others.
79GF Score

Get the complete analysis for OSL:VEND

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr232.40
Price
kr282.70
GF Value