GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Wilh. Wilhelmsen Holding ASA (OSL:WWIB) » Definitions » Cyclically Adjusted FCF per Share

Wilh. Wilhelmsen Holding ASA (OSL:WWIB) Cyclically Adjusted FCF per Share : kr18.95 (As of Mar. 2025)


View and export this data going back to 1989. Start your Free Trial

What is Wilh. Wilhelmsen Holding ASA Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Wilh. Wilhelmsen Holding ASA's adjusted free cash flow per share for the three months ended in Mar. 2025 was kr6.819. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr18.95 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Wilh. Wilhelmsen Holding ASA's average Cyclically Adjusted FCF Growth Rate was -1.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 18.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Wilh. Wilhelmsen Holding ASA was 27.30% per year. The lowest was -6.90% per year. And the median was 11.60% per year.

As of today (2025-05-23), Wilh. Wilhelmsen Holding ASA's current stock price is kr397.00. Wilh. Wilhelmsen Holding ASA's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was kr18.95. Wilh. Wilhelmsen Holding ASA's Cyclically Adjusted Price-to-FCF of today is 20.95.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wilh. Wilhelmsen Holding ASA was 34.77. The lowest was 10.75. And the median was 16.47.


Wilh. Wilhelmsen Holding ASA Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Wilh. Wilhelmsen Holding ASA's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wilh. Wilhelmsen Holding ASA Cyclically Adjusted FCF per Share Chart

Wilh. Wilhelmsen Holding ASA Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.99 15.66 16.51 18.50 18.31

Wilh. Wilhelmsen Holding ASA Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 19.67 - 19.41 18.31 18.95

Competitive Comparison of Wilh. Wilhelmsen Holding ASA's Cyclically Adjusted FCF per Share

For the Marine Shipping subindustry, Wilh. Wilhelmsen Holding ASA's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wilh. Wilhelmsen Holding ASA's Cyclically Adjusted Price-to-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Wilh. Wilhelmsen Holding ASA's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Wilh. Wilhelmsen Holding ASA's Cyclically Adjusted Price-to-FCF falls into.


;
;

Wilh. Wilhelmsen Holding ASA Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wilh. Wilhelmsen Holding ASA's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=6.819/136.1000*136.1000
=6.819

Current CPI (Mar. 2025) = 136.1000.

Wilh. Wilhelmsen Holding ASA Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 1.354 100.100 1.841
201509 2.499 100.600 3.381
201512 5.997 100.900 8.089
201603 5.479 102.500 7.275
201606 -0.895 103.800 -1.174
201609 12.716 104.200 16.609
201612 2.030 104.400 2.646
201703 5.133 105.000 6.653
201706 -20.417 105.800 -26.264
201709 -3.997 105.900 -5.137
201712 29.194 106.100 37.449
201803 1.005 107.300 1.275
201806 -7.690 108.500 -9.646
201809 3.554 109.500 4.417
201812 3.894 109.800 4.827
201903 5.807 110.400 7.159
201906 -3.570 110.600 -4.393
201909 5.292 111.100 6.483
201912 3.732 111.300 4.564
202003 0.230 111.200 0.282
202006 11.334 112.100 13.761
202009 11.509 112.900 13.874
202012 8.984 112.900 10.830
202103 3.437 114.600 4.082
202106 1.889 115.300 2.230
202109 5.827 117.500 6.749
202112 3.828 118.900 4.382
202203 -1.189 119.800 -1.351
202206 0.000 122.600 0.000
202209 3.696 125.600 4.005
202212 1.108 125.900 1.198
202303 8.269 127.600 8.820
202306 1.711 130.400 1.786
202309 13.953 129.800 14.630
202312 12.174 131.900 12.562
202403 11.046 132.600 11.338
202406 0.000 133.800 0.000
202409 8.816 133.700 8.974
202412 -1.570 134.800 -1.585
202503 6.819 136.100 6.819

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Wilh. Wilhelmsen Holding ASA  (OSL:WWIB) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Wilh. Wilhelmsen Holding ASA's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=397.00/18.95
=20.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wilh. Wilhelmsen Holding ASA was 34.77. The lowest was 10.75. And the median was 16.47.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Wilh. Wilhelmsen Holding ASA Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Wilh. Wilhelmsen Holding ASA's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Wilh. Wilhelmsen Holding ASA Business Description

Address
Strandveien 20, Lysaker, NOR, NO-1366
Wilh. Wilhelmsen Holding ASA operates in the maritime industry and offers shipping and logistics services. The operating segments of the group are Maritime Services, New Energy, and Strategic Holdings and Investments. It derives key revenue from the Maritime Services segment which offers marine products, ship agency services and logistics to the merchant fleet and ship management including manning for all major vessel types, through an international network of approximately 239 offices in 60 countries. The group has a business presence in Europe, Oceania, America, and Asia and Africa.

Wilh. Wilhelmsen Holding ASA Headlines

No Headlines