GURUFOCUS.COM » STOCK LIST » Industrials » Aerospace & Defense » Philly Shipyard ASA (OSTO:AKPSO) » Definitions » Cyclically Adjusted FCF per Share

Philly Shipyard ASA (OSTO:AKPSO) Cyclically Adjusted FCF per Share : kr1.39 (As of Dec. 2024)


View and export this data going back to 2007. Start your Free Trial

What is Philly Shipyard ASA Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Philly Shipyard ASA's adjusted free cash flow per share for the three months ended in Dec. 2024 was kr-54.781. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr1.39 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Philly Shipyard ASA's average Cyclically Adjusted FCF Growth Rate was 19.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -59.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -35.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Philly Shipyard ASA was 12.30% per year. The lowest was -59.90% per year. And the median was -11.00% per year.

As of today (2025-06-01), Philly Shipyard ASA's current stock price is kr76.60. Philly Shipyard ASA's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was kr1.39. Philly Shipyard ASA's Cyclically Adjusted Price-to-FCF of today is 55.11.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Philly Shipyard ASA was 53.76. The lowest was 1.81. And the median was 5.40.


Philly Shipyard ASA Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Philly Shipyard ASA's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Philly Shipyard ASA Cyclically Adjusted FCF per Share Chart

Philly Shipyard ASA Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.65 21.10 8.45 1.33 1.39

Philly Shipyard ASA Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.33 3.55 2.05 4.41 1.39

Competitive Comparison of Philly Shipyard ASA's Cyclically Adjusted FCF per Share

For the Aerospace & Defense subindustry, Philly Shipyard ASA's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Philly Shipyard ASA's Cyclically Adjusted Price-to-FCF Distribution in the Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Philly Shipyard ASA's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Philly Shipyard ASA's Cyclically Adjusted Price-to-FCF falls into.


;
;

Philly Shipyard ASA Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Philly Shipyard ASA's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=-54.781/134.8000*134.8000
=-54.781

Current CPI (Dec. 2024) = 134.8000.

Philly Shipyard ASA Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 -10.169 99.200 -13.818
201506 -43.675 100.100 -58.815
201509 22.169 100.600 29.706
201512 31.866 100.900 42.572
201603 -25.619 102.500 -33.692
201606 22.502 103.800 29.222
201609 -14.215 104.200 -18.389
201612 26.153 104.400 33.768
201703 18.125 105.000 23.269
201706 -43.806 105.800 -55.813
201709 57.550 105.900 73.255
201712 34.620 106.100 43.985
201803 -3.658 107.300 -4.596
201806 -9.043 108.500 -11.235
201809 -7.560 109.500 -9.307
201812 -3.909 109.800 -4.799
201903 -6.042 110.400 -7.377
201906 -4.706 110.600 -5.736
201909 -5.801 111.100 -7.038
201912 1.977 111.300 2.394
202003 -6.005 111.200 -7.279
202006 25.588 112.100 30.770
202009 7.794 112.900 9.306
202012 7.399 112.900 8.834
202103 83.805 114.600 98.577
202106 55.305 115.300 64.658
202109 0.501 117.500 0.575
202112 -30.745 118.900 -34.856
202203 -51.218 119.800 -57.631
202206 -26.970 122.600 -29.654
202209 -54.860 125.600 -58.878
202212 41.740 125.900 44.691
202303 -16.179 127.600 -17.092
202306 -0.981 130.400 -1.014
202309 15.944 129.800 16.558
202312 -44.303 131.900 -45.277
202403 -20.947 132.600 -21.295
202406 11.310 133.800 11.395
202409 8.861 133.700 8.934
202412 -54.781 134.800 -54.781

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Philly Shipyard ASA  (OSTO:AKPSO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Philly Shipyard ASA's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=76.60/1.39
=55.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Philly Shipyard ASA was 53.76. The lowest was 1.81. And the median was 5.40.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Philly Shipyard ASA Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Philly Shipyard ASA's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Philly Shipyard ASA Business Description

Traded in Other Exchanges
Address
Vika Atrium, Munkedamsveien 45, Oslo, NOR, NO-0250
Philly Shipyard ASA operates as a commercial shipyard that constructs vessels for operation in the Jones Act market. It is engaged in delivering vessels and services under contract to customers.

Philly Shipyard ASA Headlines

No Headlines