Arise AB (OSTO:ARISE) Cyclically Adjusted FCF per Share: kr5.04 (As of Sep. 2025)


OSTO:ARISE Arise AB OSTO:ARISE
86 GF Score
Price kr44.60
GF Value kr45.90
! 11 Warning Signs
View Full Analysis

What is Arise AB Cyclically Adjusted FCF per Share?

Arise AB OSTO:ARISE -0.11% 86 Cyclically Adjusted FCF per Share is kr5.04 as of Sep. 2025. GuruFocus rates OSTO:ARISE with a GF Score™ of 86/100 and a GF Value™ of kr45.90. The stock has 11 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Arise AB's adjusted free cash flow per share for the three months ended in Sep. 2025 was kr7.895. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr5.04 for the trailing ten years ended in Sep. 2025.

During the past 12 months, Arise AB's average Cyclically Adjusted FCF Growth Rate was 15.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 73.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Arise AB was 73.40% per year. The lowest was 55.20% per year. And the median was 64.30% per year.

As of today (2026-07-12), Arise AB's current stock price is kr44.60. Arise AB's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2025 was kr5.04. Arise AB's Cyclically Adjusted Price-to-FCF of today is 8.85.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Arise AB was 74.26. The lowest was 5.94. And the median was 12.38.


Arise AB  (OSTO:ARISE) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Arise AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=44.60/5.04
=8.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Arise AB was 74.26. The lowest was 5.94. And the median was 12.38.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Arise AB Cyclically Adjusted FCF per Share Related Terms


Arise AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Arise AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Arise AB Cyclically Adjusted FCF per Share Chart

Arise AB Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.02 0.95 0.00 3.81 4.43

Arise AB Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.40 4.43 4.28 4.48 5.04

Arise AB Cyclically Adjusted FCF per Share Competitor Comparison

For the Utilities - Renewable subindustry, Arise AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Arise AB Cyclically Adjusted Price-to-FCF vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Arise AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Arise AB's Cyclically Adjusted Price-to-FCF falls into.


OSTO:ARISE
86GF Score
Arise AB OSTO:ARISE
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Arise AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Arise AB's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2025 (Change)*Current CPI (Sep. 2025)
=7.895/133.4800*133.4800
=7.895

Current CPI (Sep. 2025) = 133.4800.

Arise AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 0.509 100.276 0.678
201603 2.187 100.751 2.897
201606 -0.773 101.019 -1.021
201609 1.948 101.138 2.571
201612 0.856 102.022 1.120
201703 1.019 102.022 1.333
201706 -2.247 102.752 -2.919
201709 1.528 103.279 1.975
201712 0.779 103.793 1.002
201803 0.530 103.962 0.680
201806 0.501 104.875 0.638
201809 0.589 105.679 0.744
201812 0.749 105.912 0.944
201903 1.038 105.886 1.309
201906 2.842 106.742 3.554
201909 -0.209 107.214 -0.260
201912 4.158 107.766 5.150
202003 0.238 106.563 0.298
202006 -0.293 107.498 -0.364
202009 1.268 107.635 1.572
202012 -0.267 108.296 -0.329
202103 0.408 108.360 0.503
202106 0.318 108.928 0.390
202109 2.084 110.338 2.521
202112 -17.550 112.486 -20.825
202203 1.614 114.825 1.876
202206 1.508 118.384 1.700
202209 17.822 122.296 19.452
202212 0.000 126.365 0.000
202303 0.675 127.042 0.709
202306 1.350 129.407 1.392
202309 -1.058 130.224 -1.084
202312 4.076 131.912 4.124
202403 2.701 132.205 2.727
202406 0.569 132.716 0.572
202409 1.035 132.304 1.044
202412 2.269 132.987 2.277
202503 0.630 132.825 0.633
202506 1.953 133.699 1.950
202509 7.895 133.480 7.895

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr5.04 mean?
Arise AB (OSTO:ARISE) has a Cyclically Adjusted FCF per Share of kr5.04 as of Sep. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Arise AB and its competitors.
Is Arise AB's Cyclically Adjusted FCF per Share too high?
Arise AB's current Cyclically Adjusted FCF per Share is kr5.04. Overall, Arise AB has a GF Score™ of 86/100, reflecting its overall financial health beyond just this single metric.
How does Arise AB's Cyclically Adjusted FCF per Share compare to competitors?
Arise AB's Cyclically Adjusted FCF per Share of kr5.04 can be compared against companies in the Utilities - Independent Power Producers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Independent Power Producers company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Independent Power Producers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Arise AB and its competitors. Arise AB's current Cyclically Adjusted FCF per Share is kr5.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Arise AB stock overvalued right now?
Arise AB (OSTO:ARISE) has a current Cyclically Adjusted FCF per Share of kr5.04. The stock's GF Value™ is kr45.90, compared to a current price of kr44.60 — trading 2.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr5.04. Arise AB's overall GF Score™ is 86/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Arise AB (OSTO:ARISE), the current Cyclically Adjusted FCF per Share is kr5.04 as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Arise AB (OSTO:ARISE) Overvalued in 2026?

Based on GuruFocus' analysis, Arise AB stock appears to be undervalued. The current stock price of kr44.60 is trading 2.8% below its estimated GF Value™ of kr45.90.

Key valuation signals for OSTO:ARISE:

  • Cyclically Adjusted FCF per Share: kr5.04
  • GF Value™: kr45.90 vs. price of kr44.60 (2.8% below fair value)
  • GF Score™: 86/100 with 11 warning signs

No single metric tells the full story. See the OSTO:ARISE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Arise AB Business Description

Address Kristian IV: s vag 3, Box 808, Halmstad, SWE, 302 50
Arise AB is one of Sweden's independent companies in renewable energy, primarily focusing on onshore wind, solar and battery energy storage. The company operates in three segments: Development, Production and Solutions. The Development segment includes project development. The Production segment includes the company's 11 wholly owned wind farms located in southern Sweden, with a total installed capacity of 172 MW. The Solutions segment offers the company's services such as construction management, technical and financial management and other sale of services.
86GF Score

Get the complete analysis for OSTO:ARISE

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr44.60
Price
kr45.90
GF Value