Bjorn Borg AB (OSTO:BORG) Cyclically Adjusted FCF per Share: kr2.77 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:BORG Bjorn Borg AB OSTO:BORG
91 GF Score
Price kr64.30
GF Value kr62.71
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Bjorn Borg AB Cyclically Adjusted FCF per Share?

Bjorn Borg AB OSTO:BORG -1.08% 91 Cyclically Adjusted FCF per Share is kr2.77 as of Mar. 2026. GuruFocus rates OSTO:BORG with a GF Score™ of 91/100 and a GF Value™ of kr62.71 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Bjorn Borg AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr-2.086. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr2.77 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Bjorn Borg AB's average Cyclically Adjusted FCF Growth Rate was 24.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 10.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Bjorn Borg AB was 22.60% per year. The lowest was 8.70% per year. And the median was 13.05% per year.

As of today (2026-07-25), Bjorn Borg AB's current stock price is kr64.30. Bjorn Borg AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr2.77. Bjorn Borg AB's Cyclically Adjusted Price-to-FCF of today is 23.21.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Bjorn Borg AB was 27.79. The lowest was 8.57. And the median was 19.16.


Bjorn Borg AB  (OSTO:BORG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Bjorn Borg AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=64.30/2.77
=23.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Bjorn Borg AB was 27.79. The lowest was 8.57. And the median was 19.16.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Bjorn Borg AB Cyclically Adjusted FCF per Share Related Terms


Bjorn Borg AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Bjorn Borg AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bjorn Borg AB Cyclically Adjusted FCF per Share Chart

Bjorn Borg AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.99 2.32 2.71 2.68 2.98

Bjorn Borg AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.22 2.63 2.51 2.98 2.77

OSTO:BORG vs RL, LEVI, VFC: Cyclically Adjusted FCF per Share Comparison

For the Apparel Manufacturing subindustry, Bjorn Borg AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bjorn Borg AB Cyclically Adjusted Price-to-FCF vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Bjorn Borg AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Bjorn Borg AB's Cyclically Adjusted Price-to-FCF falls into.


OSTO:BORG
91GF Score
Bjorn Borg AB OSTO:BORG
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bjorn Borg AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Bjorn Borg AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-2.086/133.5600*133.5600
=-2.086

Current CPI (Mar. 2026) = 133.5600.

Bjorn Borg AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.780 101.019 -1.031
201609 1.021 101.138 1.348
201612 0.099 102.022 0.130
201703 0.288 102.022 0.377
201706 -0.001 102.752 -0.001
201709 0.706 103.279 0.913
201712 0.614 103.793 0.790
201803 0.602 103.962 0.773
201806 -0.089 104.875 -0.113
201809 -0.705 105.679 -0.891
201812 0.550 105.912 0.694
201903 0.091 105.886 0.115
201906 1.277 106.742 1.598
201909 0.518 107.214 0.645
201912 2.089 107.766 2.589
202003 -0.705 106.563 -0.884
202006 2.898 107.498 3.601
202009 0.179 107.635 0.222
202012 2.702 108.296 3.332
202103 -2.630 108.360 -3.242
202106 2.975 108.928 3.648
202109 0.746 110.338 0.903
202112 3.021 112.486 3.587
202203 -2.354 114.825 -2.738
202206 4.285 118.384 4.834
202209 -2.624 122.296 -2.866
202212 2.768 126.365 2.926
202303 -1.183 127.042 -1.244
202306 2.979 129.407 3.075
202309 -2.446 130.224 -2.509
202312 5.029 131.912 5.092
202403 -4.284 132.205 -4.328
202406 4.666 132.716 4.696
202409 -3.532 132.304 -3.566
202412 5.615 132.987 5.639
202503 -4.660 132.825 -4.686
202506 3.362 133.699 3.359
202509 -2.071 133.480 -2.072
202512 5.074 133.390 5.080
202603 -2.086 133.560 -2.086

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr2.77 mean?
Bjorn Borg AB (OSTO:BORG) has a Cyclically Adjusted FCF per Share of kr2.77 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bjorn Borg AB and its competitors.
Is Bjorn Borg AB's Cyclically Adjusted FCF per Share too high?
Bjorn Borg AB's current Cyclically Adjusted FCF per Share is kr2.77. Overall, Bjorn Borg AB has a GF Score™ of 91/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Bjorn Borg AB's Cyclically Adjusted FCF per Share compare to RL and LEVI?
Bjorn Borg AB's Cyclically Adjusted FCF per Share of kr2.77 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted FCF per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bjorn Borg AB and its competitors. Bjorn Borg AB's current Cyclically Adjusted FCF per Share is kr2.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bjorn Borg AB stock overvalued right now?
Based on GuruFocus' analysis, Bjorn Borg AB (OSTO:BORG) is currently considered Fairly Valued. The stock's GF Value™ is kr62.71, compared to a current price of kr64.30 — trading 2.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr2.77. Bjorn Borg AB's overall GF Score™ is 91/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Bjorn Borg AB (OSTO:BORG), the current Cyclically Adjusted FCF per Share is kr2.77 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bjorn Borg AB (OSTO:BORG) Overvalued in 2026?

Based on GuruFocus' analysis, Bjorn Borg AB stock appears to be overvalued. The current stock price of kr64.30 is trading 2.5% above its estimated GF Value™ of kr62.71. GuruFocus considers Bjorn Borg AB to be Fairly Valued.

Key valuation signals for OSTO:BORG:

  • Cyclically Adjusted FCF per Share: kr2.77
  • GF Value™: kr62.71 vs. price of kr64.30 (2.5% above fair value)
  • GF Score™: 91/100 with 2 warning signs

No single metric tells the full story. See the OSTO:BORG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bjorn Borg AB Business Description

Other Exchanges 6BB:Germany
Address Frosundaviks alle 1, Solna, Stockholm, SWE, SE-169 70
Bjorn Borg AB is engaged in the apparel industry. It owns the Bjorn Borg brand, through which it offers fashion underwear, sportswear, fragrances, footwear, bags, luggage, eyewear, and home products. The company operates in the segments of Wholesale, Own stores, Distributors, Licensing, and e-commerce. A majority of the revenue is derived from the Wholesale segment which consists of revenue and expenses associated with the company's wholesale operations. The Group has wholesale operations in Sweden, Finland, the Netherlands, Belgium, Germany, and England for apparel and underwear as well as in Sweden, Finland, and the Baltic countries for footwear. Geographically, it derives a majority of revenue from Sweden.
91GF Score

Get the complete analysis for OSTO:BORG

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr64.30
Price
kr62.71
GF Value