GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Bjorn Borg AB (OSTO:BORG) » Definitions » Cyclically Adjusted FCF per Share

Bjorn Borg AB (OSTO:BORG) Cyclically Adjusted FCF per Share : kr2.70 (As of Dec. 2023)


View and export this data going back to 2004. Start your Free Trial

What is Bjorn Borg AB Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Bjorn Borg AB's adjusted free cash flow per share for the three months ended in Dec. 2023 was kr5.029. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr2.70 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Bjorn Borg AB's average Cyclically Adjusted FCF Growth Rate was 16.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 14.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 18.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Bjorn Borg AB was 22.60% per year. The lowest was 11.50% per year. And the median was 15.95% per year.

As of today (2024-05-17), Bjorn Borg AB's current stock price is kr52.70. Bjorn Borg AB's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was kr2.70. Bjorn Borg AB's Cyclically Adjusted Price-to-FCF of today is 19.52.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Bjorn Borg AB was 27.79. The lowest was 8.57. And the median was 17.63.


Bjorn Borg AB Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Bjorn Borg AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Bjorn Borg AB Cyclically Adjusted FCF per Share Chart

Bjorn Borg AB Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.26 1.80 1.99 2.32 2.70

Bjorn Borg AB Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.32 2.28 2.58 2.35 2.70

Competitive Comparison of Bjorn Borg AB's Cyclically Adjusted FCF per Share

For the Apparel Manufacturing subindustry, Bjorn Borg AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bjorn Borg AB's Cyclically Adjusted Price-to-FCF Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Bjorn Borg AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Bjorn Borg AB's Cyclically Adjusted Price-to-FCF falls into.



Bjorn Borg AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Bjorn Borg AB's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=5.029/131.9118*131.9118
=5.029

Current CPI (Dec. 2023) = 131.9118.

Bjorn Borg AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -0.375 99.788 -0.496
201406 0.535 100.432 0.703
201409 -0.216 100.161 -0.284
201412 2.288 100.225 3.011
201503 -0.032 99.950 -0.042
201506 -0.467 99.995 -0.616
201509 -0.667 100.228 -0.878
201512 0.257 100.276 0.338
201603 0.032 100.751 0.042
201606 -0.780 101.019 -1.019
201609 1.021 101.138 1.332
201612 0.099 102.022 0.128
201703 0.288 102.022 0.372
201706 -0.001 102.752 -0.001
201709 0.706 103.279 0.902
201712 0.614 103.793 0.780
201803 0.602 103.962 0.764
201806 -0.089 104.875 -0.112
201809 -0.705 105.679 -0.880
201812 0.550 105.912 0.685
201903 0.091 105.886 0.113
201906 1.277 106.742 1.578
201909 0.518 107.214 0.637
201912 2.089 107.766 2.557
202003 -0.705 106.563 -0.873
202006 2.898 107.498 3.556
202009 0.179 107.635 0.219
202012 2.702 108.296 3.291
202103 -2.630 108.360 -3.202
202106 2.975 108.928 3.603
202109 0.746 110.338 0.892
202112 3.021 112.486 3.543
202203 -2.354 114.825 -2.704
202206 4.285 118.384 4.775
202209 -2.624 122.296 -2.830
202212 2.768 126.365 2.889
202303 -1.183 127.042 -1.228
202306 2.979 129.407 3.037
202309 -2.446 130.224 -2.478
202312 5.029 131.912 5.029

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Bjorn Borg AB  (OSTO:BORG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Bjorn Borg AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=52.70/2.7
=19.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Bjorn Borg AB was 27.79. The lowest was 8.57. And the median was 17.63.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Bjorn Borg AB Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Bjorn Borg AB's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Bjorn Borg AB (OSTO:BORG) Business Description

Traded in Other Exchanges
Address
Frösundaviks allé 1, Solna, Stockholm, SWE, SE-169 70
Bjorn Borg AB is engaged in the apparel industry. It owns the Bjorn Borg brand, through which it offers fashion underwear, sportswear, fragrances, footwear, bags, luggage, eyewear, and home products. The company operates in the segments of Wholesale, Consumer Direct, Distributors, and Licensing. A majority of the revenue is derived from the Wholesale segment which consists of revenue and expenses associated with the company's wholesale operations. The Group has wholesale operations in Sweden, Finland, the Netherlands, Belgium, Germany, and England for apparel and underwear as well as in Sweden, Finland, and the Baltic countries for footwear. Geographically, it derives a majority of revenue from Sweden.

Bjorn Borg AB (OSTO:BORG) Headlines

No Headlines