Clavister Holding AB (OSTO:CLAV) Cyclically Adjusted FCF per Share: kr-0.90 (As of Mar. 2026)


OSTO:CLAV Clavister Holding AB OSTO:CLAV
44 GF Score
Price kr5.17
GF Value kr1.88
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Clavister Holding AB Cyclically Adjusted FCF per Share?

Clavister Holding AB OSTO:CLAV +0.78% 44 Cyclically Adjusted FCF per Share is kr-0.90 as of Mar. 2026. GuruFocus rates OSTO:CLAV with a GF Score™ of 44/100 and a GF Value™ of kr1.88 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Clavister Holding AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr-0.035. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr-0.90 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Clavister Holding AB was 9.30% per year. The lowest was 9.30% per year. And the median was 9.30% per year.

As of today (2026-07-11), Clavister Holding AB's current stock price is kr5.17. Clavister Holding AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr-0.90. Clavister Holding AB's Cyclically Adjusted Price-to-FCF of today is .


Clavister Holding AB  (OSTO:CLAV) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Clavister Holding AB Cyclically Adjusted FCF per Share Related Terms


Clavister Holding AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Clavister Holding AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Clavister Holding AB Cyclically Adjusted FCF per Share Chart

Clavister Holding AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 -1.30 -1.24 -1.12 -0.97

Clavister Holding AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.10 -1.03 -1.00 -0.97 -0.90

OSTO:CLAV vs MSFT, ORCL, PLTR: Cyclically Adjusted FCF per Share Comparison

For the Software - Infrastructure subindustry, Clavister Holding AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Clavister Holding AB Cyclically Adjusted Price-to-FCF vs Software Industry

For the Software industry and Technology sector, Clavister Holding AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Clavister Holding AB's Cyclically Adjusted Price-to-FCF falls into.


OSTO:CLAV
44GF Score
Clavister Holding AB OSTO:CLAV
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Clavister Holding AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Clavister Holding AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.035/133.5600*133.5600
=-0.035

Current CPI (Mar. 2026) = 133.5600.

Clavister Holding AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.538 101.019 -0.711
201609 0.098 101.138 0.129
201612 -0.388 102.022 -0.508
201703 -0.353 102.022 -0.462
201706 -0.452 102.752 -0.588
201709 -0.274 103.279 -0.354
201712 -0.462 103.793 -0.594
201803 -0.485 103.962 -0.623
201806 -0.518 104.875 -0.660
201809 -0.347 105.679 -0.439
201812 -0.412 105.912 -0.520
201903 -0.408 105.886 -0.515
201906 -0.310 106.742 -0.388
201909 -0.338 107.214 -0.421
201912 -0.295 107.766 -0.366
202003 0.005 106.563 0.006
202006 0.015 107.498 0.019
202009 -0.325 107.635 -0.403
202012 -0.108 108.296 -0.133
202103 -0.393 108.360 -0.484
202106 -0.008 108.928 -0.010
202109 -0.267 110.338 -0.323
202112 -0.150 112.486 -0.178
202203 0.294 114.825 0.342
202206 -0.137 118.384 -0.155
202209 -0.225 122.296 -0.246
202212 -0.009 126.365 -0.010
202303 -0.059 127.042 -0.062
202306 -0.151 129.407 -0.156
202309 -0.049 130.224 -0.050
202312 0.032 131.912 0.032
202403 -0.097 132.205 -0.098
202406 -0.019 132.716 -0.019
202409 -0.019 132.304 -0.019
202412 -0.019 132.987 -0.019
202503 -0.017 132.825 -0.017
202506 -0.035 133.699 -0.035
202509 -0.002 133.480 -0.002
202512 0.032 133.390 0.032
202603 -0.035 133.560 -0.035

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr-0.90 mean?
Clavister Holding AB (OSTO:CLAV) has a Cyclically Adjusted FCF per Share of kr-0.90 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Clavister Holding AB and its competitors.
Is Clavister Holding AB's Cyclically Adjusted FCF per Share too high?
Clavister Holding AB's current Cyclically Adjusted FCF per Share is kr-0.90. Overall, Clavister Holding AB has a GF Score™ of 44/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Clavister Holding AB's Cyclically Adjusted FCF per Share compare to MSFT and ORCL?
Clavister Holding AB's Cyclically Adjusted FCF per Share of kr-0.90 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Software company?
A good Cyclically Adjusted FCF per Share depends on the Software industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Clavister Holding AB and its competitors. Clavister Holding AB's current Cyclically Adjusted FCF per Share is kr-0.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Clavister Holding AB stock overvalued right now?
Based on GuruFocus' analysis, Clavister Holding AB (OSTO:CLAV) is currently considered Significantly Overvalued. The stock's GF Value™ is kr1.88, compared to a current price of kr5.17 — trading 175% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr-0.90. Clavister Holding AB's overall GF Score™ is 44/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Clavister Holding AB (OSTO:CLAV), the current Cyclically Adjusted FCF per Share is kr-0.90 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Clavister Holding AB (OSTO:CLAV) Overvalued in 2026?

Based on GuruFocus' analysis, Clavister Holding AB stock appears to be overvalued. The current stock price of kr5.17 is trading 175% above its estimated GF Value™ of kr1.88. GuruFocus considers Clavister Holding AB to be Significantly Overvalued.

Key valuation signals for OSTO:CLAV:

  • Cyclically Adjusted FCF per Share: kr-0.90
  • GF Value™: kr1.88 vs. price of kr5.17 (175% above fair value)
  • GF Score™: 44/100 with 4 warning signs

No single metric tells the full story. See the OSTO:CLAV stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Clavister Holding AB Business Description

Other Exchanges 0G6X:UK89P:Germany
Address Sjogatan 6 J, Ornskoldsvik, SWE, 891 60
Clavister Holding AB management evaluates the group mainly through order development. It is engaged in the development, production, and sales of network security solutions. Its proprietary security platform, it is specifically designed to meet the cybersecurity demands of tactical, mobile, and space-constrained environments. The company's services are Technical Support, Professional Services, and trainings. The company's products are Clavister Netwall, Clavister NetShield, Clavister CyberArmour, Clavister IdAuth Cloud, Clavister IdSign, Clavister IdSphere, Clavister TactiGate XD, etc.
44GF Score

Get the complete analysis for OSTO:CLAV

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr5.17
Price
kr1.88
GF Value