GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Elon AB (OSTO:ELON) » Definitions » Cyclically Adjusted FCF per Share

Elon AB (OSTO:ELON) Cyclically Adjusted FCF per Share : kr4.89 (As of Mar. 2024)


View and export this data going back to 2006. Start your Free Trial

What is Elon AB Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Elon AB's adjusted free cash flow per share for the three months ended in Mar. 2024 was kr-15.826. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr4.89 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Elon AB's average Cyclically Adjusted FCF Growth Rate was -24.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 10.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Elon AB was 17.10% per year. The lowest was 7.20% per year. And the median was 14.40% per year.

As of today (2024-06-20), Elon AB's current stock price is kr26.90. Elon AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was kr4.89. Elon AB's Cyclically Adjusted Price-to-FCF of today is 5.50.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Elon AB was 15.62. The lowest was 3.16. And the median was 9.00.


Elon AB Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Elon AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Elon AB Cyclically Adjusted FCF per Share Chart

Elon AB Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.53 5.78 7.19 7.28 7.12

Elon AB Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.49 5.59 6.80 7.12 4.89

Competitive Comparison of Elon AB's Cyclically Adjusted FCF per Share

For the Specialty Retail subindustry, Elon AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Elon AB's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Elon AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Elon AB's Cyclically Adjusted Price-to-FCF falls into.



Elon AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Elon AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-15.826/132.2054*132.2054
=-15.826

Current CPI (Mar. 2024) = 132.2054.

Elon AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -1.124 100.432 -1.480
201409 0.438 100.161 0.578
201412 0.257 100.225 0.339
201503 0.609 99.950 0.806
201506 -2.628 99.995 -3.475
201509 -0.533 100.228 -0.703
201512 -5.441 100.276 -7.174
201603 5.789 100.751 7.596
201606 3.333 101.019 4.362
201609 8.646 101.138 11.302
201612 -6.103 102.022 -7.909
201703 3.104 102.022 4.022
201706 -2.035 102.752 -2.618
201709 7.832 103.279 10.026
201712 -0.740 103.793 -0.943
201803 3.869 103.962 4.920
201806 -1.536 104.875 -1.936
201809 1.596 105.679 1.997
201812 -1.878 105.912 -2.344
201903 5.676 105.886 7.087
201906 -6.806 106.742 -8.430
201909 7.156 107.214 8.824
201912 -7.303 107.766 -8.959
202003 11.536 106.563 14.312
202006 4.730 107.498 5.817
202009 13.920 107.635 17.098
202012 -7.733 108.296 -9.440
202103 3.019 108.360 3.683
202106 -0.177 108.928 -0.215
202109 5.833 110.338 6.989
202112 14.833 112.486 17.433
202203 -23.688 114.825 -27.273
202206 2.240 118.384 2.502
202209 3.490 122.296 3.773
202212 6.940 126.365 7.261
202303 -4.416 127.042 -4.595
202306 -12.233 129.407 -12.498
202309 12.879 130.224 13.075
202312 10.888 131.912 10.912
202403 -15.826 132.205 -15.826

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Elon AB  (OSTO:ELON) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Elon AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=26.90/4.89
=5.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Elon AB was 15.62. The lowest was 3.16. And the median was 9.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Elon AB Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Elon AB's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Elon AB (OSTO:ELON) Business Description

Industry
Traded in Other Exchanges
N/A
Address
Hammarby Kaj 14, Stockholm, SWE
Elon AB provides consumer electronics and telecom products and services. The company offers concepts and services in trade and logistics to retail chains, e-retailers and companies in all possible industries.

Elon AB (OSTO:ELON) Headlines

From GuruFocus

Echelon Corp. (ELON) Executive VP and CFO Oliver R Stanfield sells 9,333 Shares

By GuruFocus Research GuruFocus Editor 09-17-2009

Echelon Reports Second Quarter 2018 Earnings Release Date

By PRNewswire PRNewswire 07-27-2018

Echelon Corp. (ELON) Executive Chairman M Kenneth Oshman sells 2,062 Shares

By GuruFocus Research GuruFocus Editor 03-02-2011

Echelon Reports First Quarter 2018 Earnings Release Date

By PRNewswire PRNewswire 04-26-2018

Echelon Corp. Reports Operating Results (10-Q)

By gurufocus 10qk 11-05-2009

Adesto Completes Acquisition Of Echelon

By PRNewswire PRNewswire 09-14-2018

Echelon Corp. (ELON) Executive Chairman M Kenneth Oshman sells 1,073 Shares

By GuruFocus Research GuruFocus Editor 03-04-2011

Chuck Royce Makes Several Changes to Portfolio in August

By Sydnee Gatewood Sydnee Gatewood 09-10-2018