Elmera Group ASA (OSTO:FKRAFTO) Cyclically Adjusted FCF per Share: kr3.44 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:FKRAFTO Elmera Group ASA OSTO:FKRAFTO
73 GF Score
Price kr46.00
GF Value kr44.32
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Elmera Group ASA Cyclically Adjusted FCF per Share?

Elmera Group ASA OSTO:FKRAFTO +0.66% 73 Cyclically Adjusted FCF per Share is kr3.44 as of Jun. 2026. GuruFocus rates OSTO:FKRAFTO with a GF Score™ of 73/100 and a GF Value™ of kr44.32 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Elmera Group ASA's adjusted free cash flow per share for the three months ended in Jun. 2026 was kr9.551. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr3.44 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-22), Elmera Group ASA's current stock price is kr46.00. Elmera Group ASA's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was kr3.44. Elmera Group ASA's Cyclically Adjusted Price-to-FCF of today is 13.37.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of Elmera Group ASA was 13.39. The lowest was 13.13. And the median was 13.24.


Elmera Group ASA  (OSTO:FKRAFTo) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Elmera Group ASA's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=46.00/3.44
=13.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of Elmera Group ASA was 13.39. The lowest was 13.13. And the median was 13.24.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Elmera Group ASA Cyclically Adjusted FCF per Share Related Terms


Elmera Group ASA Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Elmera Group ASA's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Elmera Group ASA Cyclically Adjusted FCF per Share Chart

Elmera Group ASA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Elmera Group ASA Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 3.44

OSTO:FKRAFTO vs NEE, SO, DUK: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Regulated Electric subindustry, Elmera Group ASA's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Elmera Group ASA Cyclically Adjusted Price-to-FCF vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Elmera Group ASA's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Elmera Group ASA's Cyclically Adjusted Price-to-FCF falls into.


OSTO:FKRAFTO
73GF Score
Elmera Group ASA OSTO:FKRAFTO
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Elmera Group ASA Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Elmera Group ASA's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=9.551/141.5800*141.5800
=9.551

Current CPI (Jun. 2026) = 141.5800.

Elmera Group ASA Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 0.000 100.900 0.000
201612 0.000 104.400 0.000
201703 0.092 105.000 0.124
201706 0.443 105.800 0.593
201709 3.512 105.900 4.695
201712 -0.143 106.100 -0.191
201803 -5.674 107.300 -7.487
201806 6.027 108.500 7.865
201809 0.879 109.500 1.137
201812 -0.052 109.800 -0.067
201903 -1.439 110.400 -1.845
201906 5.189 110.600 6.642
201909 2.163 111.100 2.756
201912 0.871 111.300 1.108
202003 -0.657 111.200 -0.836
202006 3.670 112.100 4.635
202009 2.069 112.900 2.595
202012 -0.713 112.900 -0.894
202103 -3.727 114.600 -4.604
202106 3.791 115.300 4.655
202109 0.674 117.500 0.812
202112 1.737 118.900 2.068
202203 5.452 119.800 6.443
202206 -9.289 122.600 -10.727
202209 0.755 125.600 0.851
202212 -0.655 125.900 -0.737
202303 -2.064 127.600 -2.290
202306 3.719 130.400 4.038
202309 4.383 129.800 4.781
202312 2.854 131.900 3.063
202403 -5.436 132.600 -5.804
202406 5.078 133.800 5.373
202409 2.100 133.700 2.224
202412 -2.425 134.800 -2.547
202503 0.419 136.100 0.436
202506 -1.079 137.800 -1.109
202509 2.519 138.500 2.575
202512 -8.577 139.100 -8.730
202603 1.649 141.030 1.655
202606 9.551 141.580 9.551

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr3.44 mean?
Elmera Group ASA (OSTO:FKRAFTO) has a Cyclically Adjusted FCF per Share of kr3.44 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Elmera Group ASA and its competitors.
Is Elmera Group ASA's Cyclically Adjusted FCF per Share too high?
Elmera Group ASA's current Cyclically Adjusted FCF per Share is kr3.44. Overall, Elmera Group ASA has a GF Score™ of 73/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Elmera Group ASA's Cyclically Adjusted FCF per Share compare to NEE and SO?
Elmera Group ASA's Cyclically Adjusted FCF per Share of kr3.44 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Regulated company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Elmera Group ASA and its competitors. Elmera Group ASA's current Cyclically Adjusted FCF per Share is kr3.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Elmera Group ASA stock overvalued right now?
Based on GuruFocus' analysis, Elmera Group ASA (OSTO:FKRAFTO) is currently considered Fairly Valued. The stock's GF Value™ is kr44.32, compared to a current price of kr46.00 — trading 3.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr3.44. Elmera Group ASA's overall GF Score™ is 73/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Elmera Group ASA (OSTO:FKRAFTO), the current Cyclically Adjusted FCF per Share is kr3.44 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Elmera Group ASA (OSTO:FKRAFTO) Overvalued in 2026?

Based on GuruFocus' analysis, Elmera Group ASA stock appears to be overvalued. The current stock price of kr46.00 is trading 3.8% above its estimated GF Value™ of kr44.32. GuruFocus considers Elmera Group ASA to be Fairly Valued.

Key valuation signals for OSTO:FKRAFTO:

  • Cyclically Adjusted FCF per Share: kr3.44
  • GF Value™: kr44.32 vs. price of kr46.00 (3.8% above fair value)
  • GF Score™: 73/100 with 7 warning signs

No single metric tells the full story. See the OSTO:FKRAFTO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Elmera Group ASA Business Description

Other Exchanges ELMRA:Norway1ZK:Germany
Address Folke Bernadottes Vei 38, Fyllingsdalen, Bergen, NOR, 5147
Elmera Group ASA is engaged in the sale of electrical power and related services. The company has three operating segments: Consumer, Business, and Nordic. The Consumer segment comprises the sale of electrical power and related services to private consumers in Norway. The Business segment includes the sale of electrical power and related services to business customers in Norway. The Nordic segment involves the sale of electrical power and related services to consumers in Finland and Sweden. It generates the majority of its revenue from the Consumer segment.
73GF Score

Get the complete analysis for OSTO:FKRAFTO

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr46.00
Price
kr44.32
GF Value