Freja eID Group AB (OSTO:FREJA) Cyclically Adjusted FCF per Share: kr-2.04 (As of Mar. 2026)


OSTO:FREJA Freja eID Group AB OSTO:FREJA
63 GF Score
Price kr23.60
GF Value kr11.65
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Freja eID Group AB Cyclically Adjusted FCF per Share?

Freja eID Group AB OSTO:FREJA +9.77% 63 Cyclically Adjusted FCF per Share is kr-2.04 as of Mar. 2026. GuruFocus rates OSTO:FREJA with a GF Score™ of 63/100 and a GF Value™ of kr11.65 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Freja eID Group AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr0.121. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr-2.04 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-09), Freja eID Group AB's current stock price is kr23.60. Freja eID Group AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr-2.04. Freja eID Group AB's Cyclically Adjusted Price-to-FCF of today is .


Freja eID Group AB  (OSTO:FREJA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Freja eID Group AB Cyclically Adjusted FCF per Share Related Terms


Freja eID Group AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Freja eID Group AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Freja eID Group AB Cyclically Adjusted FCF per Share Chart

Freja eID Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 -2.18 -2.22 -2.09

Freja eID Group AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.11 -2.06 -2.04 -2.09 -2.04

OSTO:FREJA vs MSFT, ORCL, PLTR: Cyclically Adjusted FCF per Share Comparison

For the Software - Infrastructure subindustry, Freja eID Group AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Freja eID Group AB Cyclically Adjusted Price-to-FCF vs Software Industry

For the Software industry and Technology sector, Freja eID Group AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Freja eID Group AB's Cyclically Adjusted Price-to-FCF falls into.


OSTO:FREJA
63GF Score
Freja eID Group AB OSTO:FREJA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Freja eID Group AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Freja eID Group AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.121/133.5600*133.5600
=0.121

Current CPI (Mar. 2026) = 133.5600.

Freja eID Group AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.567 101.019 -0.750
201609 -0.589 101.138 -0.778
201612 -0.454 102.022 -0.594
201703 -0.156 102.022 -0.204
201706 -0.805 102.752 -1.046
201709 -0.665 103.279 -0.860
201712 0.008 103.793 0.010
201803 -0.931 103.962 -1.196
201806 -0.579 104.875 -0.737
201809 -0.941 105.679 -1.189
201812 -0.619 105.912 -0.781
201903 -0.334 105.886 -0.421
201906 -1.292 106.742 -1.617
201909 -0.181 107.214 -0.225
201912 0.030 107.766 0.037
202003 -0.144 106.563 -0.180
202006 -1.746 107.498 -2.169
202009 -0.322 107.635 -0.400
202012 -0.707 108.296 -0.872
202103 -0.485 108.360 -0.598
202106 -0.774 108.928 -0.949
202109 -0.849 110.338 -1.028
202112 -0.707 112.486 -0.839
202203 -0.633 114.825 -0.736
202206 0.087 118.384 0.098
202209 -0.494 122.296 -0.539
202212 -0.413 126.365 -0.437
202303 -0.057 127.042 -0.060
202306 -0.331 129.407 -0.342
202309 -0.067 130.224 -0.069
202312 -0.492 131.912 -0.498
202403 -0.082 132.205 -0.083
202406 -0.091 132.716 -0.092
202409 -0.043 132.304 -0.043
202412 -0.132 132.987 -0.133
202503 0.127 132.825 0.128
202506 -0.067 133.699 -0.067
202509 -0.220 133.480 -0.220
202512 -0.058 133.390 -0.058
202603 0.121 133.560 0.121

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr-2.04 mean?
Freja eID Group AB (OSTO:FREJA) has a Cyclically Adjusted FCF per Share of kr-2.04 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Freja eID Group AB and its competitors.
Is Freja eID Group AB's Cyclically Adjusted FCF per Share too high?
Freja eID Group AB's current Cyclically Adjusted FCF per Share is kr-2.04. Overall, Freja eID Group AB has a GF Score™ of 63/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Freja eID Group AB's Cyclically Adjusted FCF per Share compare to MSFT and ORCL?
Freja eID Group AB's Cyclically Adjusted FCF per Share of kr-2.04 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Software company?
A good Cyclically Adjusted FCF per Share depends on the Software industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Freja eID Group AB and its competitors. Freja eID Group AB's current Cyclically Adjusted FCF per Share is kr-2.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Freja eID Group AB stock overvalued right now?
Based on GuruFocus' analysis, Freja eID Group AB (OSTO:FREJA) is currently considered Significantly Overvalued. The stock's GF Value™ is kr11.65, compared to a current price of kr23.60 — trading 102.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr-2.04. Freja eID Group AB's overall GF Score™ is 63/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Freja eID Group AB (OSTO:FREJA), the current Cyclically Adjusted FCF per Share is kr-2.04 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Freja eID Group AB (OSTO:FREJA) Overvalued in 2026?

Based on GuruFocus' analysis, Freja eID Group AB stock appears to be overvalued. The current stock price of kr23.60 is trading 102.6% above its estimated GF Value™ of kr11.65. GuruFocus considers Freja eID Group AB to be Significantly Overvalued.

Key valuation signals for OSTO:FREJA:

  • Cyclically Adjusted FCF per Share: kr-2.04
  • GF Value™: kr11.65 vs. price of kr23.60 (102.6% above fair value)
  • GF Score™: 63/100 with 4 warning signs

No single metric tells the full story. See the OSTO:FREJA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Freja eID Group AB Business Description

Address Vasagatan 40, Box 3328, Stockholm, SWE, 103 66
Freja eID Group AB is a Swedish tech company. The company offers an ID platform that gives the user control over their digital identity and data. Through the platform, the user can interact with companies and authorities but also with private individuals. The functions include e-identification, electronic signatures, sign-up, check-out, physical identification, and e-service identification. Its business is based on the Swedish market and the platform is built for international scalability.
63GF Score

Get the complete analysis for OSTO:FREJA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr23.60
Price
kr11.65
GF Value