ITAB Group AB (OSTO:ITAB) Cyclically Adjusted FCF per Share: kr3.24 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:ITAB ITAB Group AB OSTO:ITAB
72 GF Score
Price kr15.92
GF Value kr26.10
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is ITAB Group AB Cyclically Adjusted FCF per Share?

ITAB Group AB OSTO:ITAB +2.31% 72 Cyclically Adjusted FCF per Share is kr3.24 as of Jun. 2026. GuruFocus rates OSTO:ITAB with a GF Score™ of 72/100 and a GF Value™ of kr26.10 (Possible Value Trap). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

ITAB Group AB's adjusted free cash flow per share for the three months ended in Jun. 2026 was kr-0.436. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr3.24 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 8.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of ITAB Group AB was 21.70% per year. The lowest was 6.70% per year. And the median was 14.15% per year.

As of today (2026-07-18), ITAB Group AB's current stock price is kr15.92. ITAB Group AB's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was kr3.24. ITAB Group AB's Cyclically Adjusted Price-to-FCF of today is 4.91.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ITAB Group AB was 40.20. The lowest was 2.92. And the median was 6.16.


ITAB Group AB  (OSTO:ITAB) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

ITAB Group AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=15.92/3.24
=4.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ITAB Group AB was 40.20. The lowest was 2.92. And the median was 6.16.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


ITAB Group AB Cyclically Adjusted FCF per Share Related Terms


ITAB Group AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for ITAB Group AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

ITAB Group AB Cyclically Adjusted FCF per Share Chart

ITAB Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.25 2.68 3.14 3.36 3.26

ITAB Group AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.24 3.14 3.26 3.33 3.24

ITAB Group AB Cyclically Adjusted FCF per Share Competitor Comparison

For the Business Equipment & Supplies subindustry, ITAB Group AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ITAB Group AB Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, ITAB Group AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where ITAB Group AB's Cyclically Adjusted Price-to-FCF falls into.


OSTO:ITAB
72GF Score
ITAB Group AB OSTO:ITAB
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

ITAB Group AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, ITAB Group AB's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.436/134.1100*134.1100
=-0.436

Current CPI (Jun. 2026) = 134.1100.

ITAB Group AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.356 101.138 0.472
201612 1.498 102.022 1.969
201703 -0.172 102.022 -0.226
201706 0.780 102.752 1.018
201709 -0.546 103.279 -0.709
201712 1.105 103.793 1.428
201803 0.675 103.962 0.871
201806 0.840 104.875 1.074
201809 0.191 105.679 0.242
201812 1.377 105.912 1.744
201903 0.994 105.886 1.259
201906 0.383 106.742 0.481
201909 0.105 107.214 0.131
201912 1.470 107.766 1.829
202003 1.208 106.563 1.520
202006 2.510 107.498 3.131
202009 1.250 107.635 1.557
202012 2.045 108.296 2.532
202103 0.777 108.360 0.962
202106 -0.724 108.928 -0.891
202109 -0.078 110.338 -0.095
202112 -0.422 112.486 -0.503
202203 -0.271 114.825 -0.317
202206 -0.018 118.384 -0.020
202209 0.619 122.296 0.679
202212 2.136 126.365 2.267
202303 -0.036 127.042 -0.038
202306 0.970 129.407 1.005
202309 1.044 130.224 1.075
202312 1.716 131.912 1.745
202403 0.294 132.205 0.298
202406 0.354 132.716 0.358
202409 0.719 132.304 0.729
202412 1.286 132.987 1.297
202503 0.102 132.825 0.103
202506 -0.208 133.699 -0.209
202509 -0.035 133.480 -0.035
202512 3.200 133.390 3.217
202603 0.834 133.560 0.837
202606 -0.436 134.110 -0.436

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr3.24 mean?
ITAB Group AB (OSTO:ITAB) has a Cyclically Adjusted FCF per Share of kr3.24 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on ITAB Group AB and its competitors.
Is ITAB Group AB's Cyclically Adjusted FCF per Share too high?
ITAB Group AB's current Cyclically Adjusted FCF per Share is kr3.24. Overall, ITAB Group AB has a GF Score™ of 72/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does ITAB Group AB's Cyclically Adjusted FCF per Share compare to competitors?
ITAB Group AB's Cyclically Adjusted FCF per Share of kr3.24 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on ITAB Group AB and its competitors. ITAB Group AB's current Cyclically Adjusted FCF per Share is kr3.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ITAB Group AB stock overvalued right now?
Based on GuruFocus' analysis, ITAB Group AB (OSTO:ITAB) is currently considered Possible Value Trap. The stock's GF Value™ is kr26.10, compared to a current price of kr15.92 — trading 39% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr3.24. ITAB Group AB's overall GF Score™ is 72/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For ITAB Group AB (OSTO:ITAB), the current Cyclically Adjusted FCF per Share is kr3.24 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is ITAB Group AB (OSTO:ITAB) Overvalued in 2026?

Based on GuruFocus' analysis, ITAB Group AB stock appears to be undervalued. The current stock price of kr15.92 is trading 39% below its estimated GF Value™ of kr26.10. GuruFocus considers ITAB Group AB to be Possible Value Trap.

Key valuation signals for OSTO:ITAB:

  • Cyclically Adjusted FCF per Share: kr3.24
  • GF Value™: kr26.10 vs. price of kr15.92 (39% below fair value)
  • GF Score™: 72/100 with 3 warning signs

No single metric tells the full story. See the OSTO:ITAB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


ITAB Group AB Business Description

Other Exchanges 0RGW:UK29I0:Germany
Address Instrumentvagen 2, Box 9054, Jonkoping, SWE, 550 09
ITAB Group AB is the European solution provider in design, interiors, technology and lighting systems for retail stores. Its portfolio of brands include ITAB, HMY, Checkmark, Imola Retail Solutions (IRS), Blink, and others. The company provides retail solutions and related services for physical store environments. Its operations include consultative design services, custom-made interiors, self-service and self-checkout solutions, smart gates and guidance systems, traditional checkout systems, lighting systems, and interactive digital solutions for retail stores. The Group also works with customers and partners to develop retail and consumer experience solutions.
72GF Score

Get the complete analysis for OSTO:ITAB

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr15.92
Price
kr26.10
GF Value