Intervacc AB (OSTO:IVACC) Cyclically Adjusted FCF per Share: kr-0.92 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:IVACC Intervacc AB OSTO:IVACC
63 GF Score
Price kr1.25
GF Value kr1.10
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Intervacc AB Cyclically Adjusted FCF per Share?

Intervacc AB OSTO:IVACC +3.14% 63 Cyclically Adjusted FCF per Share is kr-0.92 as of Mar. 2026. GuruFocus rates OSTO:IVACC with a GF Score™ of 63/100 and a GF Value™ of kr1.10 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Intervacc AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr-0.046. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr-0.92 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-07), Intervacc AB's current stock price is kr1.25. Intervacc AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr-0.92. Intervacc AB's Cyclically Adjusted Price-to-FCF of today is .


Intervacc AB  (OSTO:IVACC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Intervacc AB Cyclically Adjusted FCF per Share Related Terms


Intervacc AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Intervacc AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Intervacc AB Cyclically Adjusted FCF per Share Chart

Intervacc AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -0.94

Intervacc AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -0.96 -0.94 -0.92

OSTO:IVACC vs VRTX, REGN, RVMD: Cyclically Adjusted FCF per Share Comparison

For the Biotechnology subindustry, Intervacc AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Intervacc AB Cyclically Adjusted Price-to-FCF vs Biotechnology Industry

For the Biotechnology industry and Healthcare sector, Intervacc AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Intervacc AB's Cyclically Adjusted Price-to-FCF falls into.


OSTO:IVACC
63GF Score
Intervacc AB OSTO:IVACC
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Intervacc AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Intervacc AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.046/133.5600*133.5600
=-0.046

Current CPI (Mar. 2026) = 133.5600.

Intervacc AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.112 101.019 0.148
201609 -0.469 101.138 -0.619
201612 -0.524 102.022 -0.686
201703 0.192 102.022 0.251
201706 -0.883 102.752 -1.148
201709 -0.225 103.279 -0.291
201712 -0.400 103.793 -0.515
201803 -0.356 103.962 -0.457
201806 -0.289 104.875 -0.368
201809 -0.020 105.679 -0.025
201812 -0.160 105.912 -0.202
201903 -0.148 105.886 -0.187
201906 -0.252 106.742 -0.315
201909 -0.223 107.214 -0.278
201912 -0.192 107.766 -0.238
202003 -0.183 106.563 -0.229
202006 -0.099 107.498 -0.123
202009 -0.112 107.635 -0.139
202012 -0.108 108.296 -0.133
202103 -0.224 108.360 -0.276
202106 -0.112 108.928 -0.137
202109 -0.193 110.338 -0.234
202112 -0.190 112.486 -0.226
202203 -0.322 114.825 -0.375
202206 -0.259 118.384 -0.292
202209 -0.259 122.296 -0.283
202212 -0.280 126.365 -0.296
202303 -0.158 127.042 -0.166
202306 -0.188 129.407 -0.194
202309 -0.165 130.224 -0.169
202312 -0.116 131.912 -0.117
202403 -0.186 132.205 -0.188
202406 -0.104 132.716 -0.105
202409 -0.151 132.304 -0.152
202412 -0.169 132.987 -0.170
202503 -0.070 132.825 -0.070
202506 -0.041 133.699 -0.041
202509 -0.087 133.480 -0.087
202512 -0.034 133.390 -0.034
202603 -0.046 133.560 -0.046

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr-0.92 mean?
Intervacc AB (OSTO:IVACC) has a Cyclically Adjusted FCF per Share of kr-0.92 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Intervacc AB and its competitors.
Is Intervacc AB's Cyclically Adjusted FCF per Share too high?
Intervacc AB's current Cyclically Adjusted FCF per Share is kr-0.92. Overall, Intervacc AB has a GF Score™ of 63/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Intervacc AB's Cyclically Adjusted FCF per Share compare to VRTX and REGN?
Intervacc AB's Cyclically Adjusted FCF per Share of kr-0.92 can be compared against companies in the Biotechnology industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Biotechnology company?
A good Cyclically Adjusted FCF per Share depends on the Biotechnology industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Intervacc AB and its competitors. Intervacc AB's current Cyclically Adjusted FCF per Share is kr-0.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Intervacc AB stock overvalued right now?
Based on GuruFocus' analysis, Intervacc AB (OSTO:IVACC) is currently considered Modestly Overvalued. The stock's GF Value™ is kr1.10, compared to a current price of kr1.25 — trading 13.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr-0.92. Intervacc AB's overall GF Score™ is 63/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Intervacc AB (OSTO:IVACC), the current Cyclically Adjusted FCF per Share is kr-0.92 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Intervacc AB (OSTO:IVACC) Overvalued in 2026?

Based on GuruFocus' analysis, Intervacc AB stock appears to be overvalued. The current stock price of kr1.25 is trading 13.6% above its estimated GF Value™ of kr1.10. GuruFocus considers Intervacc AB to be Modestly Overvalued.

Key valuation signals for OSTO:IVACC:

  • Cyclically Adjusted FCF per Share: kr-0.92
  • GF Value™: kr1.10 vs. price of kr1.25 (13.6% above fair value)
  • GF Score™: 63/100 with 5 warning signs

No single metric tells the full story. See the OSTO:IVACC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Intervacc AB Business Description

Address Vastertorpsvagen 135, Hagersten, Stockholm, SWE, S-129 44
Intervacc AB is a biotechnology company. It develops new vaccines based on recombinant proteins to meet the increasing need for effective vaccines in animal health care. The company through its subsidiary focuses on diagnostics in the Swedish animal health market and offers bacteriological and mycological analyses on the Swedish market.
63GF Score

Get the complete analysis for OSTO:IVACC

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr1.25
Price
kr1.10
GF Value