Nordic LEVEL Group AB (OSTO:LEVEL) Cyclically Adjusted FCF per Share: kr-1.13 (As of Mar. 2026)


OSTO:LEVEL Nordic LEVEL Group AB OSTO:LEVEL
26 GF Score
Price kr0.33
GF Value kr0.54
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Nordic LEVEL Group AB Cyclically Adjusted FCF per Share?

Nordic LEVEL Group AB OSTO:LEVEL +0.61% 26 Cyclically Adjusted FCF per Share is kr-1.13 as of Mar. 2026. GuruFocus rates OSTO:LEVEL with a GF Score™ of 26/100 and a GF Value™ of kr0.54 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Nordic LEVEL Group AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr-0.053. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr-1.13 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 31.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 34.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Nordic LEVEL Group AB was 37.00% per year. The lowest was 30.10% per year. And the median was 32.40% per year.

As of today (2026-07-05), Nordic LEVEL Group AB's current stock price is kr0.33. Nordic LEVEL Group AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr-1.13. Nordic LEVEL Group AB's Cyclically Adjusted Price-to-FCF of today is .


Nordic LEVEL Group AB  (OSTO:LEVEL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Nordic LEVEL Group AB Cyclically Adjusted FCF per Share Related Terms


Nordic LEVEL Group AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Nordic LEVEL Group AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nordic LEVEL Group AB Cyclically Adjusted FCF per Share Chart

Nordic LEVEL Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -6.38 -3.98 -3.58 -2.18 -1.27

Nordic LEVEL Group AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.80 -1.63 -1.35 -1.27 -1.13

OSTO:LEVEL vs ALLE, MSA, ADT: Cyclically Adjusted FCF per Share Comparison

For the Security & Protection Services subindustry, Nordic LEVEL Group AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nordic LEVEL Group AB Cyclically Adjusted Price-to-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, Nordic LEVEL Group AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Nordic LEVEL Group AB's Cyclically Adjusted Price-to-FCF falls into.


OSTO:LEVEL
26GF Score
Nordic LEVEL Group AB OSTO:LEVEL
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nordic LEVEL Group AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nordic LEVEL Group AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.053/133.5600*133.5600
=-0.053

Current CPI (Mar. 2026) = 133.5600.

Nordic LEVEL Group AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.654 101.019 -0.865
201609 2.157 101.138 2.848
201612 1.435 102.022 1.879
201703 -2.229 102.022 -2.918
201706 0.254 102.752 0.330
201709 -0.286 103.279 -0.370
201712 -2.557 103.793 -3.290
201803 -2.374 103.962 -3.050
201806 -1.025 104.875 -1.305
201809 -0.706 105.679 -0.892
201812 -0.578 105.912 -0.729
201903 -0.008 105.886 -0.010
201906 -0.427 106.742 -0.534
201909 -0.139 107.214 -0.173
201912 -0.102 107.766 -0.126
202003 -0.096 106.563 -0.120
202006 0.580 107.498 0.721
202009 -0.399 107.635 -0.495
202012 -0.343 108.296 -0.423
202103 -0.117 108.360 -0.144
202106 -0.734 108.928 -0.900
202109 -0.076 110.338 -0.092
202112 0.064 112.486 0.076
202203 -0.151 114.825 -0.176
202206 -0.175 118.384 -0.197
202209 -0.126 122.296 -0.138
202212 0.035 126.365 0.037
202303 -0.200 127.042 -0.210
202306 0.011 129.407 0.011
202309 -0.103 130.224 -0.106
202312 0.022 131.912 0.022
202403 -0.030 132.205 -0.030
202406 -0.045 132.716 -0.045
202409 0.036 132.304 0.036
202412 0.028 132.987 0.028
202503 -0.054 132.825 -0.054
202506 0.088 133.699 0.088
202509 -0.032 133.480 -0.032
202512 0.054 133.390 0.054
202603 -0.053 133.560 -0.053

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr-1.13 mean?
Nordic LEVEL Group AB (OSTO:LEVEL) has a Cyclically Adjusted FCF per Share of kr-1.13 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nordic LEVEL Group AB and its competitors.
Is Nordic LEVEL Group AB's Cyclically Adjusted FCF per Share too high?
Nordic LEVEL Group AB's current Cyclically Adjusted FCF per Share is kr-1.13. Overall, Nordic LEVEL Group AB has a GF Score™ of 26/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Nordic LEVEL Group AB's Cyclically Adjusted FCF per Share compare to ALLE and MSA?
Nordic LEVEL Group AB's Cyclically Adjusted FCF per Share of kr-1.13 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Business Services company?
A good Cyclically Adjusted FCF per Share depends on the Business Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nordic LEVEL Group AB and its competitors. Nordic LEVEL Group AB's current Cyclically Adjusted FCF per Share is kr-1.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nordic LEVEL Group AB stock overvalued right now?
Based on GuruFocus' analysis, Nordic LEVEL Group AB (OSTO:LEVEL) is currently considered Possible Value Trap. The stock's GF Value™ is kr0.54, compared to a current price of kr0.33 — trading 38.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr-1.13. Nordic LEVEL Group AB's overall GF Score™ is 26/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Nordic LEVEL Group AB (OSTO:LEVEL), the current Cyclically Adjusted FCF per Share is kr-1.13 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nordic LEVEL Group AB (OSTO:LEVEL) Overvalued in 2026?

Based on GuruFocus' analysis, Nordic LEVEL Group AB stock appears to be undervalued. The current stock price of kr0.33 is trading 38.9% below its estimated GF Value™ of kr0.54. GuruFocus considers Nordic LEVEL Group AB to be Possible Value Trap.

Key valuation signals for OSTO:LEVEL:

  • Cyclically Adjusted FCF per Share: kr-1.13
  • GF Value™: kr0.54 vs. price of kr0.33 (38.9% below fair value)
  • GF Score™: 26/100 with 5 warning signs

No single metric tells the full story. See the OSTO:LEVEL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nordic LEVEL Group AB Business Description

Address Vasagatan 12 C, Sundbyberg, SWE, 172 67
Nordic LEVEL Group AB is an acquisition-driven group that acquires and develops companies in the security sector. The group is a full-service provider of trusted safety and security solutions, and the business is conducted through the group's subsidiaries in the Nordic market. LEVEL operates in three core areas: advisory, technology and operations. The company focus is to decrease societal costs by increasing both physical and perceived security for clients as well as allowing for law enforcement to focus on their primary societal responsibilities.
26GF Score

Get the complete analysis for OSTO:LEVEL

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr0.33
Price
kr0.54
GF Value