Mangold AB (OSTO:MANG) Cyclically Adjusted FCF per Share: kr157.23 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:MANG Mangold AB OSTO:MANG
58 GF Score
Price kr1,650.00
GF Value kr2,109.44
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Mangold AB Cyclically Adjusted FCF per Share?

Mangold AB OSTO:MANG 58 Cyclically Adjusted FCF per Share is kr157.23 as of Jun. 2026. GuruFocus rates OSTO:MANG with a GF Score™ of 58/100 and a GF Value™ of kr2,109.44 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Mangold AB's adjusted free cash flow per share for the three months ended in Jun. 2026 was kr-158.017. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr157.23 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Mangold AB's average Cyclically Adjusted FCF Growth Rate was -5.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -6.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 7.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Mangold AB was 32.90% per year. The lowest was -6.50% per year. And the median was -5.80% per year.

As of today (2026-08-13), Mangold AB's current stock price is kr1650.00. Mangold AB's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was kr157.23. Mangold AB's Cyclically Adjusted Price-to-FCF of today is 10.49.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mangold AB was 47.76. The lowest was 7.72. And the median was 14.85.


Mangold AB  (OSTO:MANG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Mangold AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1650.00/157.23
=10.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mangold AB was 47.76. The lowest was 7.72. And the median was 14.85.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Mangold AB Cyclically Adjusted FCF per Share Related Terms


Mangold AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Mangold AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mangold AB Cyclically Adjusted FCF per Share Chart

Mangold AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 200.95 196.90 205.70 167.76 161.15

Mangold AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 165.96 151.97 161.15 180.36 157.23

OSTO:MANG vs MS, GS, SCHW: Cyclically Adjusted FCF per Share Comparison

For the Capital Markets subindustry, Mangold AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mangold AB Cyclically Adjusted Price-to-FCF vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, Mangold AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Mangold AB's Cyclically Adjusted Price-to-FCF falls into.


OSTO:MANG
58GF Score
Mangold AB OSTO:MANG
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mangold AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mangold AB's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-158.017/134.6100*134.6100
=-158.017

Current CPI (Jun. 2026) = 134.6100.

Mangold AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 205.145 101.138 273.040
201612 -123.878 102.022 -163.448
201703 -211.556 102.022 -279.133
201706 87.832 102.752 115.064
201709 -41.387 103.279 -53.942
201712 81.793 103.793 106.078
201803 35.778 103.962 46.325
201806 -143.750 104.875 -184.508
201809 22.297 105.679 28.401
201812 83.956 105.912 106.705
201903 78.337 105.886 99.588
201906 405.702 106.742 511.624
201909 -338.562 107.214 -425.074
201912 -177.828 107.766 -222.124
202003 106.754 106.563 134.852
202006 22.440 107.498 28.100
202009 -81.264 107.635 -101.630
202012 155.702 108.296 193.535
202103 180.174 108.360 223.822
202106 326.797 108.928 403.848
202109 63.181 110.338 77.079
202112 707.983 112.486 847.231
202203 -112.200 114.825 -131.532
202206 -136.166 118.384 -154.830
202209 -22.103 122.296 -24.329
202212 -6.111 126.365 -6.510
202303 30.342 127.042 32.150
202306 -261.752 129.407 -272.277
202309 361.325 130.224 373.496
202312 19.232 131.912 19.625
202403 -90.405 132.205 -92.049
202406 280.255 132.716 284.255
202409 -492.144 132.304 -500.721
202412 101.389 132.987 102.626
202503 384.076 132.825 389.239
202506 -307.431 133.699 -309.526
202509 35.032 133.480 35.329
202512 29.032 133.390 29.298
202603 189.172 133.560 190.659
202606 -158.017 134.610 -158.017

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr157.23 mean?
Mangold AB (OSTO:MANG) has a Cyclically Adjusted FCF per Share of kr157.23 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mangold AB and its competitors.
Is Mangold AB's Cyclically Adjusted FCF per Share too high?
Mangold AB's current Cyclically Adjusted FCF per Share is kr157.23. Overall, Mangold AB has a GF Score™ of 58/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Mangold AB's Cyclically Adjusted FCF per Share compare to MS and GS?
Mangold AB's Cyclically Adjusted FCF per Share of kr157.23 can be compared against companies in the Capital Markets industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Capital Markets company?
A good Cyclically Adjusted FCF per Share depends on the Capital Markets industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mangold AB and its competitors. Mangold AB's current Cyclically Adjusted FCF per Share is kr157.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mangold AB stock overvalued right now?
Based on GuruFocus' analysis, Mangold AB (OSTO:MANG) is currently considered Modestly Undervalued. The stock's GF Value™ is kr2,109.44, compared to a current price of kr1,650.00 — trading 21.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr157.23. Mangold AB's overall GF Score™ is 58/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Mangold AB (OSTO:MANG), the current Cyclically Adjusted FCF per Share is kr157.23 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mangold AB (OSTO:MANG) Overvalued in 2026?

Based on GuruFocus' analysis, Mangold AB stock appears to be undervalued. The current stock price of kr1,650.00 is trading 21.8% below its estimated GF Value™ of kr2,109.44. GuruFocus considers Mangold AB to be Modestly Undervalued.

Key valuation signals for OSTO:MANG:

  • Cyclically Adjusted FCF per Share: kr157.23
  • GF Value™: kr2,109.44 vs. price of kr1,650.00 (21.8% below fair value)
  • GF Score™: 58/100 with 3 warning signs

No single metric tells the full story. See the OSTO:MANG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mangold AB Business Description

Address Engelbrektsplan 2, Stockholm, SWE, 114 34
Mangold AB is an independent broker who offers financial services to companies, institutions and individuals. The company's operations include securities trading, corporate finance, emission services, asset management and market making. It also provides advice on placement decisions, pension issues, risk assessments, security solutions and other financial considerations.
58GF Score

Get the complete analysis for OSTO:MANG

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr1,650.00
Price
kr2,109.44
GF Value