Nicoccino Holding AB (OSTO:NICO) Cyclically Adjusted FCF per Share: kr-0.43 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:NICO Nicoccino Holding AB OSTO:NICO
50 GF Score
Price kr1.20
GF Value kr5.24
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Nicoccino Holding AB Cyclically Adjusted FCF per Share?

Nicoccino Holding AB OSTO:NICO 50 Cyclically Adjusted FCF per Share is kr-0.43 as of Mar. 2026. GuruFocus rates OSTO:NICO with a GF Score™ of 50/100 and a GF Value™ of kr5.24 (Possible Value Trap). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Nicoccino Holding AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr-0.059. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr-0.43 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-18), Nicoccino Holding AB's current stock price is kr1.20. Nicoccino Holding AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr-0.43. Nicoccino Holding AB's Cyclically Adjusted Price-to-FCF of today is .


Nicoccino Holding AB  (OSTO:NICO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Nicoccino Holding AB Cyclically Adjusted FCF per Share Related Terms


Nicoccino Holding AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Nicoccino Holding AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nicoccino Holding AB Cyclically Adjusted FCF per Share Chart

Nicoccino Holding AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 -0.97 -0.74 -0.50

Nicoccino Holding AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.66 -0.61 -0.57 -0.50 -0.43

OSTO:NICO vs PM, MO, TPB: Cyclically Adjusted FCF per Share Comparison

For the Tobacco subindustry, Nicoccino Holding AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nicoccino Holding AB Cyclically Adjusted Price-to-FCF vs Tobacco Products Industry

For the Tobacco Products industry and Consumer Defensive sector, Nicoccino Holding AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Nicoccino Holding AB's Cyclically Adjusted Price-to-FCF falls into.


OSTO:NICO
50GF Score
Nicoccino Holding AB OSTO:NICO
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nicoccino Holding AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nicoccino Holding AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.059/133.5600*133.5600
=-0.059

Current CPI (Mar. 2026) = 133.5600.

Nicoccino Holding AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.073 101.019 0.097
201609 -0.145 101.138 -0.191
201612 -0.086 102.022 -0.113
201703 -0.139 102.022 -0.182
201706 -0.135 102.752 -0.175
201709 -0.063 103.279 -0.081
201712 -0.081 103.793 -0.104
201803 -0.051 103.962 -0.066
201806 -0.065 104.875 -0.083
201809 -0.060 105.679 -0.076
201812 -0.060 105.912 -0.076
201903 -0.078 105.886 -0.098
201906 -0.103 106.742 -0.129
201909 -0.097 107.214 -0.121
201912 -0.038 107.766 -0.047
202003 -0.134 106.563 -0.168
202006 -0.085 107.498 -0.106
202009 -0.125 107.635 -0.155
202012 -0.017 108.296 -0.021
202103 -0.086 108.360 -0.106
202106 -0.089 108.928 -0.109
202109 -0.061 110.338 -0.074
202112 -0.178 112.486 -0.211
202203 -0.109 114.825 -0.127
202206 -0.413 118.384 -0.466
202209 -0.063 122.296 -0.069
202212 -0.066 126.365 -0.070
202303 -0.106 127.042 -0.111
202306 -0.308 129.407 -0.318
202309 -0.077 130.224 -0.079
202312 -0.101 131.912 -0.102
202403 -0.082 132.205 -0.083
202406 -0.032 132.716 -0.032
202409 -0.095 132.304 -0.096
202412 -0.027 132.987 -0.027
202503 -0.058 132.825 -0.058
202506 -0.090 133.699 -0.090
202509 -0.024 133.480 -0.024
202512 -0.045 133.390 -0.045
202603 -0.059 133.560 -0.059

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr-0.43 mean?
Nicoccino Holding AB (OSTO:NICO) has a Cyclically Adjusted FCF per Share of kr-0.43 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nicoccino Holding AB and its competitors.
Is Nicoccino Holding AB's Cyclically Adjusted FCF per Share too high?
Nicoccino Holding AB's current Cyclically Adjusted FCF per Share is kr-0.43. Overall, Nicoccino Holding AB has a GF Score™ of 50/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Nicoccino Holding AB's Cyclically Adjusted FCF per Share compare to PM and MO?
Nicoccino Holding AB's Cyclically Adjusted FCF per Share of kr-0.43 can be compared against companies in the Tobacco Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Tobacco Products company?
A good Cyclically Adjusted FCF per Share depends on the Tobacco Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nicoccino Holding AB and its competitors. Nicoccino Holding AB's current Cyclically Adjusted FCF per Share is kr-0.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nicoccino Holding AB stock overvalued right now?
Based on GuruFocus' analysis, Nicoccino Holding AB (OSTO:NICO) is currently considered Possible Value Trap. The stock's GF Value™ is kr5.24, compared to a current price of kr1.20 — trading 77.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr-0.43. Nicoccino Holding AB's overall GF Score™ is 50/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Nicoccino Holding AB (OSTO:NICO), the current Cyclically Adjusted FCF per Share is kr-0.43 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nicoccino Holding AB (OSTO:NICO) Overvalued in 2026?

Based on GuruFocus' analysis, Nicoccino Holding AB stock appears to be undervalued. The current stock price of kr1.20 is trading 77.1% below its estimated GF Value™ of kr5.24. GuruFocus considers Nicoccino Holding AB to be Possible Value Trap.

Key valuation signals for OSTO:NICO:

  • Cyclically Adjusted FCF per Share: kr-0.43
  • GF Value™: kr5.24 vs. price of kr1.20 (77.1% below fair value)
  • GF Score™: 50/100 with 6 warning signs

No single metric tells the full story. See the OSTO:NICO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nicoccino Holding AB Business Description

Address Lahallsvagen 48, Taby, SWE, 183 30
Nicoccino Holding AB is a Sweden based company which has developed and patented a nicotine product free from tobacco. It offers a strip that through its delivery method provides the user with nicotine without the side effects of smoking. The product is designed to offer smokers an alternative to quit smoking.
50GF Score

Get the complete analysis for OSTO:NICO

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr1.20
Price
kr5.24
GF Value