Stockwik AB (publ) (OSTO:STWK) Cyclically Adjusted FCF per Share: kr3.40 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:STWK Stockwik AB (publ) OSTO:STWK
78 GF Score
Price kr17.20
GF Value kr18.46
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Stockwik AB (publ) Cyclically Adjusted FCF per Share?

Stockwik AB (publ) OSTO:STWK +2.38% 78 Cyclically Adjusted FCF per Share is kr3.40 as of Mar. 2026. GuruFocus rates OSTO:STWK with a GF Score™ of 78/100 and a GF Value™ of kr18.46 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Stockwik AB (publ)'s adjusted free cash flow per share for the three months ended in Mar. 2026 was kr-1.581. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr3.40 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Stockwik AB (publ)'s average Cyclically Adjusted FCF Growth Rate was 9.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Stockwik AB (publ) was 130.60% per year. The lowest was 69.10% per year. And the median was 97.40% per year.

As of today (2026-08-04), Stockwik AB (publ)'s current stock price is kr17.20. Stockwik AB (publ)'s Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr3.40. Stockwik AB (publ)'s Cyclically Adjusted Price-to-FCF of today is 5.06.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Stockwik AB (publ) was 996.67. The lowest was 4.40. And the median was 7.75.


Stockwik AB (publ)  (OSTO:STWK) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Stockwik AB (publ)'s Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=17.20/3.40
=5.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Stockwik AB (publ) was 996.67. The lowest was 4.40. And the median was 7.75.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Stockwik AB (publ) Cyclically Adjusted FCF per Share Related Terms


Stockwik AB (publ) Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Stockwik AB (publ)'s Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Stockwik AB (publ) Cyclically Adjusted FCF per Share Chart

Stockwik AB (publ) Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.42 -0.18 1.84 3.23 3.64

Stockwik AB (publ) Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.11 3.14 2.71 3.64 3.40

OSTO:STWK vs MMM, HON: Cyclically Adjusted FCF per Share Comparison

For the Conglomerates subindustry, Stockwik AB (publ)'s Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Stockwik AB (publ) Cyclically Adjusted Price-to-FCF vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Stockwik AB (publ)'s Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Stockwik AB (publ)'s Cyclically Adjusted Price-to-FCF falls into.


OSTO:STWK
78GF Score
Stockwik AB (publ) OSTO:STWK
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Stockwik AB (publ) Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Stockwik AB (publ)'s adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-1.581/133.5600*133.5600
=-1.581

Current CPI (Mar. 2026) = 133.5600.

Stockwik AB (publ) Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.312 101.019 -0.413
201609 -0.963 101.138 -1.272
201612 0.050 102.022 0.065
201703 -0.103 102.022 -0.135
201706 -0.179 102.752 -0.233
201709 -0.026 103.279 -0.034
201712 0.078 103.793 0.100
201803 0.000 103.962 0.000
201806 0.556 104.875 0.708
201809 -0.736 105.679 -0.930
201812 0.081 105.912 0.102
201903 0.675 105.886 0.851
201906 -1.240 106.742 -1.552
201909 0.369 107.214 0.460
201912 2.294 107.766 2.843
202003 0.651 106.563 0.816
202006 0.208 107.498 0.258
202009 2.094 107.635 2.598
202012 3.803 108.296 4.690
202103 1.271 108.360 1.567
202106 -0.580 108.928 -0.711
202109 -1.381 110.338 -1.672
202112 3.472 112.486 4.122
202203 2.631 114.825 3.060
202206 -1.884 118.384 -2.126
202209 -2.307 122.296 -2.519
202212 5.132 126.365 5.424
202303 1.236 127.042 1.299
202306 0.000 129.407 0.000
202309 -1.838 130.224 -1.885
202312 6.386 131.912 6.466
202403 1.743 132.205 1.761
202406 -0.333 132.716 -0.335
202409 0.349 132.304 0.352
202412 6.211 132.987 6.238
202503 -0.364 132.825 -0.366
202506 -0.761 133.699 -0.760
202509 -3.106 133.480 -3.108
202512 8.109 133.390 8.119
202603 -1.581 133.560 -1.581

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr3.40 mean?
Stockwik AB (publ) (OSTO:STWK) has a Cyclically Adjusted FCF per Share of kr3.40 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Stockwik AB (publ) and its competitors.
Is Stockwik AB (publ)'s Cyclically Adjusted FCF per Share too high?
Stockwik AB (publ)'s current Cyclically Adjusted FCF per Share is kr3.40. Overall, Stockwik AB (publ) has a GF Score™ of 78/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Stockwik AB (publ)'s Cyclically Adjusted FCF per Share compare to MMM and HON?
Stockwik AB (publ)'s Cyclically Adjusted FCF per Share of kr3.40 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Conglomerates company?
A good Cyclically Adjusted FCF per Share depends on the Conglomerates industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Stockwik AB (publ) and its competitors. Stockwik AB (publ)'s current Cyclically Adjusted FCF per Share is kr3.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Stockwik AB (publ) stock overvalued right now?
Based on GuruFocus' analysis, Stockwik AB (publ) (OSTO:STWK) is currently considered Fairly Valued. The stock's GF Value™ is kr18.46, compared to a current price of kr17.20 — trading 6.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr3.40. Stockwik AB (publ)'s overall GF Score™ is 78/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Stockwik AB (publ) (OSTO:STWK), the current Cyclically Adjusted FCF per Share is kr3.40 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Stockwik AB (publ) (OSTO:STWK) Overvalued in 2026?

Based on GuruFocus' analysis, Stockwik AB (publ) stock appears to be undervalued. The current stock price of kr17.20 is trading 6.8% below its estimated GF Value™ of kr18.46. GuruFocus considers Stockwik AB (publ) to be Fairly Valued.

Key valuation signals for OSTO:STWK:

  • Cyclically Adjusted FCF per Share: kr3.40
  • GF Value™: kr18.46 vs. price of kr17.20 (6.8% below fair value)
  • GF Score™: 78/100 with 5 warning signs

No single metric tells the full story. See the OSTO:STWK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Stockwik AB (publ) Business Description

Address Frosundaviks alle 1, Solna, SWE, 169 70
Stockwik Forvaltning AB is an investment company focused on the acquisition and management of Swedish companies. The group is divided into four segments: Industry, Health, Property Services, and Services. The Industry segment offers retreaded tires, rims, and other accessories and ancillary services for heavy and light vehicles; the Health segment offers specialized, preventive healthcare consultative services in areas such as corporate health and organizational development; the Services segment provides financial services related to accounting, payroll, reporting, financial statements and tax advice; and Property Services includes construction services and maintenance services such as repair, additions and renovations, lawn mowing, weed control, tree pruning, etc.
78GF Score

Get the complete analysis for OSTO:STWK

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr17.20
Price
kr18.46
GF Value