Wihlborgs Fastigheter AB (OSTO:WIHL) Cyclically Adjusted FCF per Share: kr6.39 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:WIHL Wihlborgs Fastigheter AB OSTO:WIHL
81 GF Score
Price kr75.10
GF Value kr105.88
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Wihlborgs Fastigheter AB Cyclically Adjusted FCF per Share?

Wihlborgs Fastigheter AB OSTO:WIHL -0.40% 81 Cyclically Adjusted FCF per Share is kr6.39 as of Jun. 2026. GuruFocus rates OSTO:WIHL with a GF Score™ of 81/100 and a GF Value™ of kr105.88 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Wihlborgs Fastigheter AB's adjusted free cash flow per share for the three months ended in Jun. 2026 was kr2.000. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr6.39 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Wihlborgs Fastigheter AB's average Cyclically Adjusted FCF Growth Rate was 3.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Wihlborgs Fastigheter AB was 26.10% per year. The lowest was 5.90% per year. And the median was 19.15% per year.

As of today (2026-07-27), Wihlborgs Fastigheter AB's current stock price is kr75.10. Wihlborgs Fastigheter AB's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was kr6.39. Wihlborgs Fastigheter AB's Cyclically Adjusted Price-to-FCF of today is 11.75.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wihlborgs Fastigheter AB was 37.32. The lowest was 11.75. And the median was 21.38.


Wihlborgs Fastigheter AB  (OSTO:WIHL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Wihlborgs Fastigheter AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=75.10/6.39
=11.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wihlborgs Fastigheter AB was 37.32. The lowest was 11.75. And the median was 21.38.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Wihlborgs Fastigheter AB Cyclically Adjusted FCF per Share Related Terms


Wihlborgs Fastigheter AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Wihlborgs Fastigheter AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wihlborgs Fastigheter AB Cyclically Adjusted FCF per Share Chart

Wihlborgs Fastigheter AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.39 5.29 5.83 6.00 6.28

Wihlborgs Fastigheter AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.15 6.23 6.28 6.28 6.39

OSTO:WIHL vs CBRE, BEKE, JLL: Cyclically Adjusted FCF per Share Comparison

For the Real Estate Services subindustry, Wihlborgs Fastigheter AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wihlborgs Fastigheter AB Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Wihlborgs Fastigheter AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Wihlborgs Fastigheter AB's Cyclically Adjusted Price-to-FCF falls into.


OSTO:WIHL
81GF Score
Wihlborgs Fastigheter AB OSTO:WIHL
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wihlborgs Fastigheter AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wihlborgs Fastigheter AB's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=2/134.1100*134.1100
=2.000

Current CPI (Jun. 2026) = 134.1100.

Wihlborgs Fastigheter AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.947 101.138 1.256
201612 0.999 102.022 1.313
201703 0.781 102.022 1.027
201706 0.921 102.752 1.202
201709 1.395 103.279 1.811
201712 1.129 103.793 1.459
201803 0.934 103.962 1.205
201806 1.116 104.875 1.427
201809 1.174 105.679 1.490
201812 1.620 105.912 2.051
201903 0.816 105.886 1.034
201906 1.487 106.742 1.868
201909 1.578 107.214 1.974
201912 1.598 107.766 1.989
202003 1.327 106.563 1.670
202006 1.555 107.498 1.940
202009 1.519 107.635 1.893
202012 1.555 108.296 1.926
202103 1.018 108.360 1.260
202106 1.200 108.928 1.477
202109 1.464 110.338 1.779
202112 1.816 112.486 2.165
202203 1.571 114.825 1.835
202206 1.070 118.384 1.212
202209 1.987 122.296 2.179
202212 1.688 126.365 1.791
202303 1.288 127.042 1.360
202306 1.314 129.407 1.362
202309 1.376 130.224 1.417
202312 2.300 131.912 2.338
202403 1.135 132.205 1.151
202406 1.073 132.716 1.084
202409 1.568 132.304 1.589
202412 1.483 132.987 1.496
202503 1.652 132.825 1.668
202506 1.630 133.699 1.635
202509 2.222 133.480 2.232
202512 1.591 133.390 1.600
202603 0.738 133.560 0.741
202606 2.000 134.110 2.000

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr6.39 mean?
Wihlborgs Fastigheter AB (OSTO:WIHL) has a Cyclically Adjusted FCF per Share of kr6.39 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Wihlborgs Fastigheter AB and its competitors.
Is Wihlborgs Fastigheter AB's Cyclically Adjusted FCF per Share too high?
Wihlborgs Fastigheter AB's current Cyclically Adjusted FCF per Share is kr6.39. Overall, Wihlborgs Fastigheter AB has a GF Score™ of 81/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Wihlborgs Fastigheter AB's Cyclically Adjusted FCF per Share compare to CBRE and BEKE?
Wihlborgs Fastigheter AB's Cyclically Adjusted FCF per Share of kr6.39 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Wihlborgs Fastigheter AB and its competitors. Wihlborgs Fastigheter AB's current Cyclically Adjusted FCF per Share is kr6.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wihlborgs Fastigheter AB stock overvalued right now?
Based on GuruFocus' analysis, Wihlborgs Fastigheter AB (OSTO:WIHL) is currently considered Modestly Undervalued. The stock's GF Value™ is kr105.88, compared to a current price of kr75.10 — trading 29.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr6.39. Wihlborgs Fastigheter AB's overall GF Score™ is 81/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Wihlborgs Fastigheter AB (OSTO:WIHL), the current Cyclically Adjusted FCF per Share is kr6.39 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wihlborgs Fastigheter AB (OSTO:WIHL) Overvalued in 2026?

Based on GuruFocus' analysis, Wihlborgs Fastigheter AB stock appears to be undervalued. The current stock price of kr75.10 is trading 29.1% below its estimated GF Value™ of kr105.88. GuruFocus considers Wihlborgs Fastigheter AB to be Modestly Undervalued.

Key valuation signals for OSTO:WIHL:

  • Cyclically Adjusted FCF per Share: kr6.39
  • GF Value™: kr105.88 vs. price of kr75.10 (29.1% below fair value)
  • GF Score™: 81/100 with 5 warning signs

No single metric tells the full story. See the OSTO:WIHL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wihlborgs Fastigheter AB Business Description

Other Exchanges WIHLs:UK0A0I:UK
Address Box 97, Malmo, SWE, SE-201 20
Wihlborgs Fastigheter AB is a property company that operates in commercial properties based in Sweden. Its portfolio consists of commercial properties in the Oresund region, located in Malmo, Helsingborg, Lund, and Copenhagen. The company manages the property portfolio by acquisition, development, and sale of properties. The company generates the majority of its revenue from Rental income. The business comprises two divisions, namely the property management division, which monitors the local market conditions and organizes the property portfolio geographically, and the project development operation, which is involved in new-build and redevelopment projects, procurement, and follow-up procedures.
81GF Score

Get the complete analysis for OSTO:WIHL

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr75.10
Price
kr105.88
GF Value