Wise Group AB (OSTO:WISE) Cyclically Adjusted FCF per Share: kr5.11 (As of Mar. 2026)


OSTO:WISE Wise Group AB OSTO:WISE
64 GF Score
Price kr15.50
GF Value kr13.33
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Wise Group AB Cyclically Adjusted FCF per Share?

Wise Group AB OSTO:WISE -2.52% 64 Cyclically Adjusted FCF per Share is kr5.11 as of Mar. 2026. GuruFocus rates OSTO:WISE with a GF Score™ of 64/100 and a GF Value™ of kr13.33 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Wise Group AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr-0.254. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr5.11 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Wise Group AB's average Cyclically Adjusted FCF Growth Rate was -10.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -5.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 1.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Wise Group AB was 12.40% per year. The lowest was -5.80% per year. And the median was 7.00% per year.

As of today (2026-07-11), Wise Group AB's current stock price is kr15.50. Wise Group AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr5.11. Wise Group AB's Cyclically Adjusted Price-to-FCF of today is 3.03.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wise Group AB was 17.16. The lowest was 2.11. And the median was 5.62.


Wise Group AB  (OSTO:WISE) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Wise Group AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=15.50/5.11
=3.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wise Group AB was 17.16. The lowest was 2.11. And the median was 5.62.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Wise Group AB Cyclically Adjusted FCF per Share Related Terms


Wise Group AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Wise Group AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wise Group AB Cyclically Adjusted FCF per Share Chart

Wise Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.08 6.28 6.22 5.93 5.25

Wise Group AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.71 5.71 5.63 5.25 5.11

OSTO:WISE vs KFY, RHI, TNET: Cyclically Adjusted FCF per Share Comparison

For the Staffing & Employment Services subindustry, Wise Group AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wise Group AB Cyclically Adjusted Price-to-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, Wise Group AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Wise Group AB's Cyclically Adjusted Price-to-FCF falls into.


OSTO:WISE
64GF Score
Wise Group AB OSTO:WISE
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wise Group AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wise Group AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.254/133.5600*133.5600
=-0.254

Current CPI (Mar. 2026) = 133.5600.

Wise Group AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.506 101.019 1.991
201609 0.143 101.138 0.189
201612 2.807 102.022 3.675
201703 0.938 102.022 1.228
201706 1.367 102.752 1.777
201709 -2.200 103.279 -2.845
201712 3.258 103.793 4.192
201803 0.408 103.962 0.524
201806 3.617 104.875 4.606
201809 -1.100 105.679 -1.390
201812 4.561 105.912 5.752
201903 0.138 105.886 0.174
201906 3.618 106.742 4.527
201909 1.238 107.214 1.542
201912 2.102 107.766 2.605
202003 1.992 106.563 2.497
202006 3.206 107.498 3.983
202009 0.005 107.635 0.006
202012 2.904 108.296 3.581
202103 0.877 108.360 1.081
202106 1.880 108.928 2.305
202109 -2.424 110.338 -2.934
202112 2.614 112.486 3.104
202203 2.453 114.825 2.853
202206 2.903 118.384 3.275
202209 -1.356 122.296 -1.481
202212 3.792 126.365 4.008
202303 2.776 127.042 2.918
202306 0.848 129.407 0.875
202309 -4.425 130.224 -4.538
202312 0.925 131.912 0.937
202403 -2.062 132.205 -2.083
202406 1.333 132.716 1.341
202409 0.327 132.304 0.330
202412 0.834 132.987 0.838
202503 0.009 132.825 0.009
202506 0.818 133.699 0.817
202509 -1.416 133.480 -1.417
202512 0.528 133.390 0.529
202603 -0.254 133.560 -0.254

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr5.11 mean?
Wise Group AB (OSTO:WISE) has a Cyclically Adjusted FCF per Share of kr5.11 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Wise Group AB and its competitors.
Is Wise Group AB's Cyclically Adjusted FCF per Share too high?
Wise Group AB's current Cyclically Adjusted FCF per Share is kr5.11. Overall, Wise Group AB has a GF Score™ of 64/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Wise Group AB's Cyclically Adjusted FCF per Share compare to KFY and RHI?
Wise Group AB's Cyclically Adjusted FCF per Share of kr5.11 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Business Services company?
A good Cyclically Adjusted FCF per Share depends on the Business Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Wise Group AB and its competitors. Wise Group AB's current Cyclically Adjusted FCF per Share is kr5.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wise Group AB stock overvalued right now?
Based on GuruFocus' analysis, Wise Group AB (OSTO:WISE) is currently considered Modestly Overvalued. The stock's GF Value™ is kr13.33, compared to a current price of kr15.50 — trading 16.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr5.11. Wise Group AB's overall GF Score™ is 64/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Wise Group AB (OSTO:WISE), the current Cyclically Adjusted FCF per Share is kr5.11 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wise Group AB (OSTO:WISE) Overvalued in 2026?

Based on GuruFocus' analysis, Wise Group AB stock appears to be overvalued. The current stock price of kr15.50 is trading 16.3% above its estimated GF Value™ of kr13.33. GuruFocus considers Wise Group AB to be Modestly Overvalued.

Key valuation signals for OSTO:WISE:

  • Cyclically Adjusted FCF per Share: kr5.11
  • GF Value™: kr13.33 vs. price of kr15.50 (16.3% above fair value)
  • GF Score™: 64/100 with 3 warning signs

No single metric tells the full story. See the OSTO:WISE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wise Group AB Business Description

Other Exchanges 5CL:Germany
Address Sveavagen 13, Stockholm, SWE, 111 57
Wise Group AB offers recruitment, consultant provision and HR services in Nordic region.
64GF Score

Get the complete analysis for OSTO:WISE

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr15.50
Price
kr13.33
GF Value