Zaplox AB (OSTO:ZAPLOX) Cyclically Adjusted FCF per Share: kr-13.54 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:ZAPLOX Zaplox AB OSTO:ZAPLOX
37 GF Score
Price kr1.01
GF Value kr0.82
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Zaplox AB Cyclically Adjusted FCF per Share?

Zaplox AB OSTO:ZAPLOX +1.00% 37 Cyclically Adjusted FCF per Share is kr-13.54 as of Mar. 2026. GuruFocus rates OSTO:ZAPLOX with a GF Score™ of 37/100 and a GF Value™ of kr0.82 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Zaplox AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr-0.027. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr-13.54 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-27), Zaplox AB's current stock price is kr1.01. Zaplox AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr-13.54. Zaplox AB's Cyclically Adjusted Price-to-FCF of today is .


Zaplox AB  (OSTO:ZAPLOX) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Zaplox AB Cyclically Adjusted FCF per Share Related Terms


Zaplox AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Zaplox AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Zaplox AB Cyclically Adjusted FCF per Share Chart

Zaplox AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -13.87

Zaplox AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -13.87 -13.54

OSTO:ZAPLOX vs QH, SHOP, UBER: Cyclically Adjusted FCF per Share Comparison

For the Software - Application subindustry, Zaplox AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zaplox AB Cyclically Adjusted Price-to-FCF vs Software Industry

For the Software industry and Technology sector, Zaplox AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Zaplox AB's Cyclically Adjusted Price-to-FCF falls into.


OSTO:ZAPLOX
37GF Score
Zaplox AB OSTO:ZAPLOX
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Zaplox AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Zaplox AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.027/133.5600*133.5600
=-0.027

Current CPI (Mar. 2026) = 133.5600.

Zaplox AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -3.672 101.019 -4.855
201609 -2.414 101.138 -3.188
201612 -3.238 102.022 -4.239
201703 -3.122 102.022 -4.087
201706 -4.739 102.752 -6.160
201709 -2.602 103.279 -3.365
201712 -4.471 103.793 -5.753
201803 -4.427 103.962 -5.687
201806 -5.640 104.875 -7.183
201809 -5.024 105.679 -6.349
201812 -2.427 105.912 -3.061
201903 -4.682 105.886 -5.906
201906 -9.726 106.742 -12.170
201909 -10.817 107.214 -13.475
201912 -4.720 107.766 -5.850
202003 -9.734 106.563 -12.200
202006 -3.944 107.498 -4.900
202009 -3.088 107.635 -3.832
202012 -2.648 108.296 -3.266
202103 -3.161 108.360 -3.896
202106 -2.317 108.928 -2.841
202109 -2.005 110.338 -2.427
202112 -1.652 112.486 -1.962
202203 -2.174 114.825 -2.529
202206 -1.448 118.384 -1.634
202209 -1.217 122.296 -1.329
202212 -0.765 126.365 -0.809
202303 -0.681 127.042 -0.716
202306 -0.471 129.407 -0.486
202309 -0.258 130.224 -0.265
202312 -0.186 131.912 -0.188
202403 -0.139 132.205 -0.140
202406 -0.101 132.716 -0.102
202409 -0.146 132.304 -0.147
202412 -0.108 132.987 -0.108
202503 -0.131 132.825 -0.132
202506 -0.062 133.699 -0.062
202509 -0.042 133.480 -0.042
202512 -0.019 133.390 -0.019
202603 -0.027 133.560 -0.027

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr-13.54 mean?
Zaplox AB (OSTO:ZAPLOX) has a Cyclically Adjusted FCF per Share of kr-13.54 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Zaplox AB and its competitors.
Is Zaplox AB's Cyclically Adjusted FCF per Share too high?
Zaplox AB's current Cyclically Adjusted FCF per Share is kr-13.54. Overall, Zaplox AB has a GF Score™ of 37/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Zaplox AB's Cyclically Adjusted FCF per Share compare to QH and SHOP?
Zaplox AB's Cyclically Adjusted FCF per Share of kr-13.54 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Software company?
A good Cyclically Adjusted FCF per Share depends on the Software industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Zaplox AB and its competitors. Zaplox AB's current Cyclically Adjusted FCF per Share is kr-13.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Zaplox AB stock overvalued right now?
Based on GuruFocus' analysis, Zaplox AB (OSTO:ZAPLOX) is currently considered Modestly Overvalued. The stock's GF Value™ is kr0.82, compared to a current price of kr1.01 — trading 23.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr-13.54. Zaplox AB's overall GF Score™ is 37/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Zaplox AB (OSTO:ZAPLOX), the current Cyclically Adjusted FCF per Share is kr-13.54 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Zaplox AB (OSTO:ZAPLOX) Overvalued in 2026?

Based on GuruFocus' analysis, Zaplox AB stock appears to be overvalued. The current stock price of kr1.01 is trading 23.2% above its estimated GF Value™ of kr0.82. GuruFocus considers Zaplox AB to be Modestly Overvalued.

Key valuation signals for OSTO:ZAPLOX:

  • Cyclically Adjusted FCF per Share: kr-13.54
  • GF Value™: kr0.82 vs. price of kr1.01 (23.2% above fair value)
  • GF Score™: 37/100 with 4 warning signs

No single metric tells the full story. See the OSTO:ZAPLOX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Zaplox AB Business Description

Address Scheelevagen 27, IDEON Gateway, Lund, SWE, 223 63
Zaplox AB is the provider of mobile commercial key solutions to hotels and holiday homes.Zaplox is a provider of digital guest solutions for the hospitality industry. The company's SaaS platform is designed to enhance the guest experience and offers a comprehensive suite of products and services, including check-in and mobile key functionality. Zaplox's platform is a valuable complement to the guest experience, helping hotel chains, resorts and casinos in EMEA, North America and APAC deliver a seamless digital experience.
37GF Score

Get the complete analysis for OSTO:ZAPLOX

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr1.01
Price
kr0.82
GF Value