PANXF (PTX Metals) Cyclically Adjusted FCF per Share: $-0.03 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

PANXF PTX Metals Inc PANXF
30 GF Score
Price $0.08
! 1 Warning Sign
View Full Analysis

What is PTX Metals Cyclically Adjusted FCF per Share?

PTX Metals PANXF +3.58% 30 Cyclically Adjusted FCF per Share is $-0.03 as of Dec. 2025. GuruFocus rates PANXF with a GF Score™ of 30/100. The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PTX Metals's adjusted free cash flow per share for the three months ended in Dec. 2025 was $-0.018. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-0.03 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -10.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 0.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PTX Metals was 24.60% per year. The lowest was -44.20% per year. And the median was -2.10% per year.

As of today (2026-07-20), PTX Metals's current stock price is $0.0776. PTX Metals's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was $-0.03. PTX Metals's Cyclically Adjusted Price-to-FCF of today is .


PTX Metals  (OTCPK:PANXF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PTX Metals Cyclically Adjusted FCF per Share Related Terms


PTX Metals Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PTX Metals's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PTX Metals Cyclically Adjusted FCF per Share Chart

PTX Metals Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.02 -0.02 -0.02 -0.03 -0.03

PTX Metals Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.03 -0.03 -0.03 -0.03 -0.03

PANXF vs NEM, AU: Cyclically Adjusted FCF per Share Comparison

For the Gold subindustry, PTX Metals's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PTX Metals Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, PTX Metals's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PTX Metals's Cyclically Adjusted Price-to-FCF falls into.


PANXF
30GF Score
PTX Metals Inc PANXF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PTX Metals Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PTX Metals's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.018/130.3661*130.3661
=-0.018

Current CPI (Dec. 2025) = 130.3661.

PTX Metals Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.000 101.054 0.000
201606 0.000 102.002 0.000
201609 0.000 101.765 0.000
201612 0.000 101.449 0.000
201703 -0.009 102.634 -0.011
201706 -0.011 103.029 -0.014
201709 -0.004 103.345 -0.005
201712 -0.001 103.345 -0.001
201803 -0.010 105.004 -0.012
201806 -0.006 105.557 -0.007
201809 0.000 105.636 0.000
201812 0.003 105.399 0.004
201903 0.000 106.979 0.000
201906 -0.001 107.690 -0.001
201909 -0.003 107.611 -0.004
201912 -0.001 107.769 -0.001
202003 -0.001 107.927 -0.001
202006 -0.001 108.401 -0.001
202009 -0.010 108.164 -0.012
202012 -0.006 108.559 -0.007
202103 -0.005 110.298 -0.006
202106 -0.016 111.720 -0.019
202109 -0.004 112.905 -0.005
202112 -0.005 113.774 -0.006
202203 -0.003 117.646 -0.003
202206 -0.017 120.806 -0.018
202209 -0.005 120.648 -0.005
202212 -0.007 120.964 -0.008
202303 -0.012 122.702 -0.013
202306 -0.005 124.203 -0.005
202309 -0.004 125.230 -0.004
202312 -0.010 125.072 -0.010
202403 -0.009 126.258 -0.009
202406 -0.015 127.522 -0.015
202409 -0.004 127.285 -0.004
202412 -0.007 127.364 -0.007
202503 -0.010 129.181 -0.010
202506 -0.006 129.892 -0.006
202509 -0.004 130.287 -0.004
202512 -0.018 130.366 -0.018

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $-0.03 mean?
PTX Metals (PANXF) has a Cyclically Adjusted FCF per Share of $-0.03 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PTX Metals and its competitors.
Is PTX Metals' Cyclically Adjusted FCF per Share too high?
PTX Metals' current Cyclically Adjusted FCF per Share is $-0.03. Overall, PTX Metals has a GF Score™ of 30/100, reflecting its overall financial health beyond just this single metric.
How does PTX Metals' Cyclically Adjusted FCF per Share compare to NEM and AU?
PTX Metals' Cyclically Adjusted FCF per Share of $-0.03 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PTX Metals and its competitors. PTX Metals's current Cyclically Adjusted FCF per Share is $-0.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PTX Metals stock overvalued right now?
PTX Metals (PANXF) has a current Cyclically Adjusted FCF per Share of $-0.03. The current Cyclically Adjusted FCF per Share is $-0.03. PTX Metals' overall GF Score™ is 30/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PTX Metals (PANXF), the current Cyclically Adjusted FCF per Share is $-0.03 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

PTX Metals Business Description

Other Exchanges 9PX:GermanyPTX:Canada
Address 82 Richmond Street East, Toronto, ON, CAN, M5C 1P1
PTX Metals Inc is a mineral exploration company focused on high-quality strategic metals assets in northern Ontario, allowing exposure for shareholders to Copper, Gold, Nickel, and PGEs discovery. Its corporate objective is to advance its assets, and unveil the potential of two Flagship Projects, the W2 Cu-Ni-PGE located in the strategic Ring of Fire region, and the Shining Tree Gold Project neighbor to multi-million ounces gold deposits in the Timmins Gold Camp and Heenan-Mallard Gold project.
30GF Score

Get the complete analysis for PANXF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.08
Price